2024-04-19  12:31:00 PM Chg. -0.800 Volume Bid2:41:33 PM Ask2:41:33 PM Market Capitalization Dividend Y. P/E Ratio
98.400EUR -0.81% 438
Turnover: 43,384.700
98.200Bid Size: 60 98.700Ask Size: 80 693.7 mill.EUR 2.65% 11.64

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  102.5000   108.6000   124.5000   148.1000   160.2000
Intangible Assets
  19.3000   17.2000   19.2000   14.1000   28.5000
Long-Term Investments
  11.2000   11   11.6000   25.1000   25.8000
Fixed Assets
  167.8000   182.3000   188.6000   221.5000   286.7000
Inventories
  48.9000   50.7000   49.4000   50.3000   49
Accounts Receivable
  84.3000   90.4000   84.2000   84.5000   92.9000
Cash and Cash Equivalents
  27.7000   21.7000   48.6000   38.8000   28.1000
Current Assets
  171.9000   173.3000   192.4000   184.5000   185.5000
Total Assets
  339.6000   355.6000   381   406.1000   472.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  96.1000   90.9000   96.1000   95.9000   112.7000
Long-term debt
  2.7000   1.8000   .2000   .1000   2.7000
Liabilities to Banks
  7.9000   7   1.9000   3   15.6000
Provisions
  6.3000   5.2000   6.4000   5   6.4000
Liabilities
  166   168.4000   176.1000   178.9000   218
Share Capital
  19.2400   19.2400   19.2400   19.2400   19.2400
Total Equity
  173.7000   187.2000   204.9000   227.2000   254.2000
Minority Interests
  0.0000   -.4000   0.0000   0.0000   0.0000
Total liabilities equity
  339.6000   355.6000   381   406.1000   472.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  523.8000   554.2000   593.1000   599.4000   653.3000
Depreciation (total)
  33.5000   38.4000   43.3000   40.1000   40.2000
Operating Result
  32.6000   36.8000   47   49.2000   53.7000
Interest Income
  -1.2000   -.5000   -.8000   -.3000   -.4000
Income Before Taxes
  31.5000   36.3000   46.2000   48.9000   53.3000
Income Taxes
  10.1000   13.6000   15.8000   15.3000   17
Minority Interests Profit
  0.0000   -.4000   0.0000   0.0000   0.0000
Net Income
  21.4000   23.1000   30.4000   33.6000   36.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.0700   3.2400   4.2500   4.5900   5.0600
Dividend per Share
  1.5500   1.6000   1.8000   1.8500   1.9500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  71.2000   59.6000   93   72.4000   78.7000
Cash Flow from Investing Activities
  -43.1000   -55.2000   -46.6000   -70.2000   -76.2000
Cash Flow from Financing
  -14.5000   -10.3000   -19.8000   -11.7000   -13.4000
Decrease / Increase in Cash
  .0500   -.0600   .2000   -.3000   .2000
Employees
  3,219   3,698   3,831   3,967   4,030