12/2/2022  9:38:32 PM Chg. -0.880 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
121.300EUR -0.72% 1,610
Turnover: 195,781.980
121.180Bid Size: 82 121.420Ask Size: 82 85.16 bill.EUR - -

Assets

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Property and Equipment
  32,624   33,755   34,189   37,773   39,669
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  355   363   424   557   611
Accounts Receivable
  878   875   984   1,169   1,213
Cash and Cash Equivalents
  153   176   70   266   64
Current Assets
  2,153   2,107   2,190   2,728   2,830
Total Assets
  36,402   37,057   37,629   41,214   43,784

 

Liabilities

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8,105   8,473   6,953   7,480   7,844
Liabilities
  21,452   22,216   20,973   23,573   25,743
Share Capital
  -   -   -   -   -
Total Equity
  14,950   14,841   16,656   17,641   18,041
Minority Interests
  -   -   -   -   -
Total liabilities equity
  36,402   37,057   37,629   41,214   43,784

 

Income Statement

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Revenues
  12,611   12,037   13,041   14,321   14,917
Depreciation (total)
  1,158   1,225   1,281   1,329   1,562
Operating Result
  5,266   5,312   5,558   5,493   5,593
Interest Income
  -439   -480   -481   -489   -538
Income Before Taxes
  4,874   4,927   5,089   5,682   5,429
Income Taxes
  1,336   1,287   -395   1,354   1,213
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,538   3,640   5,484   4,328   4,216

 

Per Share

2015
US GAAP
in CAD
2016
US GAAP
in CAD
2017
US GAAP
in CAD
2018
US GAAP
in CAD
2019
US GAAP
in CAD
Earnings per Share
  4.4200   4.6900   7.2800   5.8900   5.8500
Dividend per Share
  1.2500   1.5000   1.6500   1.8200   2.1500

 

Cash Flow

2015
US GAAP
in mill. CAD
2016
US GAAP
in mill. CAD
2017
US GAAP
in mill. CAD
2018
US GAAP
in mill. CAD
2019
US GAAP
in mill. CAD
Cash Flow from Operating Activities
  5,140   5,202   5,516   5,918   5,923
Cash Flow from Investing Activities
  -2,827   -2,655   -2,738   -3,404   -4,190
Cash Flow from Financing
  -2,223   -2,539   -2,895   -2,308   -1,903
Decrease / Increase in Cash
  101   23   -119   206   -171
Employees
  23,172   22,249   23,945   25,720   25,975