2024-04-18  11:09:38 AM Chg. -6.00 Volume Bid11:11:14 AM Ask11:11:14 AM Market Capitalization Dividend Y. P/E Ratio
2,974.00GBX -0.20% 3,409
Turnover(GBP): 101,787.6700
2,970.00Bid Size: 229 2,976.00Ask Size: 150 9.97 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  126.7000   123.3000   125.2000   122.4000   118.3000
Intangible Assets
  1,632   1,947.6000   2,351.7000   2,382.5000   2,290.9000
Long-Term Investments
  16.5000   14.9000   10   5.9000   11.5000
Fixed Assets
  1,780.6000   2,088.1000   2,490.3000   2,518.2000   2,868.1000
Inventories
  794.2000   960.9000   1,064.9000   1,213.6000   1,177.2000
Accounts Receivable
  947.5000   1,157.5000   1,258.4000   1,330   1,254.1000
Cash and Cash Equivalents
  79.2000   282.4000   333.6000   477.7000   610.5000
Current Assets
  1,838.8000   2,419   2,699.3000   3,037.9000   3,051.9000
Total Assets
  3,619.4000   4,507.1000   5,189.6000   5,556.1000   5,920

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  1,096.4000   1,297.8000   1,468.4000   1,613.6000   1,502.8000
Long-term debt
  1,058.8000   1,283.6000   1,499.2000   1,461.4000   1,314.2000
Liabilities to Banks
  1,208.1000   1,525.3000   1,732.9000   1,880.8000   1,867.6000
Provisions
  147.6000   164.2000   203.2000   201.1000   167.9000
Liabilities
  2,603.1000   3,194.6000   3,741   3,861.6000   4,175.7000
Share Capital
  107.7000   107.9000   108   108.1000   108.3000
Total Equity
  1,016.3000   1,312.5000   1,448.6000   1,694.5000   1,744.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,619.4000   4,507.1000   5,189.6000   5,556.1000   5,920

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  6,489.7000   7,429.1000   8,580.9000   9,079.4000   9,326.7000
Depreciation (total)
  90.9000   108.7000   -   -   -
Operating Result
  366.5000   409.7000   456   466.2000   528.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  322.7000   362.9000   409.3000   424.8000   453.3000
Income Taxes
  -90   -97   -98.8000   -98.3000   -104.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  232.7000   265.9000   310.5000   326.5000   349.2000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.7100   0.8070   0.9420   0.9840   1.0480
Dividend per Share
  0.3800   0.4200   0.4600   0.5020   0.5130

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  329.8000   406.5000   475.6000   480   669.3000
Cash Flow from Investing Activities
  -348.1000   -178.5000   -605.2000   -141.8000   -162.6000
Cash Flow from Financing
  21.8000   -193.5000   116.8000   -306.9000   -492.2000
Decrease / Increase in Cash
  3.5000   34.5000   -12.8000   31.3000   14.5000
Employees
  15,098   16,285   17,595   18,846   18,984