2024-04-19  5:29:40 PM Chg. +21.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
2,992.00GBX +0.71% 49,008
Turnover(GBP): 1.46 mill.
-Bid Size: - -Ask Size: - 9.97 bill.GBP - -

Assets

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Property and Equipment
  118.3000   122.7000   120.9000   137.2000   159.4000
Intangible Assets
  2,290.9000   2,441.9000   2,766.8000   3,093.9000   3,242.1000
Long-Term Investments
  11.5000   17   6.9000   -   -
Fixed Assets
  2,868.1000   3,037.9000   3,409.3000   3,825.2000   4,101.1000
Inventories
  1,177.2000   1,432.2000   1,474   1,748.6000   1,621.1000
Accounts Receivable
  1,254.1000   1,395.8000   1,431   1,557.4000   1,578.5000
Cash and Cash Equivalents
  610.5000   944.3000   776.9000   1,504   1,426.1000
Current Assets
  3,051.9000   3,791.5000   3,704.8000   4,841.6000   4,646.1000
Total Assets
  5,920   6,829.4000   7,114.1000   8,666.8000   8,747.2000

 

Liabilities

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Accounts Payable
  1,502.8000   1,836.3000   1,921.3000   2,249.4000   2,071.6000
Long-term debt
  1,314.2000   1,615.2000   1,433.7000   1,574   1,417.1000
Liabilities to Banks
  1,867.6000   2,209.7000   -   -   -
Provisions
  167.9000   169.3000   64.8000   74.7000   275.9000
Liabilities
  4,175.7000   4,910.3000   4,910.2000   5,945.9000   5,780.9000
Share Capital
  108.3000   108.3000   -   -   108.6000
Total Equity
  1,744.3000   1,919.1000   2,203.9000   2,720.9000   2,966.3000
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  5,920   6,829.4000   7,114.1000   8,666.8000   8,747.2000

 

Income Statement

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Revenues
  9,326.7000   10,111.1000   10,285.1000   12,039.5000   11,797.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  528.4000   618.5000   623.3000   701.6000   789.1000
Interest Income
  -   -   -54.6000   -67.9000   -90.5000
Income Before Taxes
  453.3000   555.7000   568.7000   634.6000   698.6000
Income Taxes
  -104.1000   -125.7000   125.9000   160.2000   172.4000
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  349.2000   430   442.8000   474.4000   526.2000

 

Per Share

2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
Earnings per Share
  1.0480   1.2880   1.3270   1.4170   1.5710
Dividend per Share
  0.5130   0.5410   0.5450   0.6270   0.6830

 

Cash Flow

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  669.3000   790.2000   733.1000   951.6000   904
Cash Flow from Investing Activities
  -162.6000   -380   -458   -223.2000   -339.5000
Cash Flow from Financing
  -492.2000   -122.2000   -458.7000   -331   -666.9000
Decrease / Increase in Cash
  14.5000   288   -   -   -
Employees
  18,984   19,239   21,021   22,451   22,500