2024-04-19  9:23:40 AM Chg. -0.40 Volume Bid9:28:00 AM Ask9:26:10 AM Market Capitalization Dividend Y. P/E Ratio
377.80GBX -0.11% 1
Turnover(GBP): 3.7780
375.80Bid Size: 282 378.40Ask Size: 306 3.49 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  9,507   8,931   8,188   6,326   27
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  2,822   2,560   2,358   2,120   2,511
Fixed Assets
  12,712   11,870   10,976   8,639   9,708
Inventories
  -   -   -   -   -
Accounts Receivable
  35   57   56   56   39
Cash and Cash Equivalents
  105   242   193   154   74
Current Assets
  468   386   269   236   134
Total Assets
  13,180   12,256   11,245   8,875   9,842

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  324   289   253   219   245
Long-term debt
  3,101   2,932   2,865   2,249   2,427
Liabilities to Banks
  3,128   3,031   3,502   2,410   -
Provisions
  -   -   -   -   -
Liabilities
  3,674   3,567   4,098   2,892   3,109
Share Capital
  248   240   234   234   -
Total Equity
  9,252   8,478   7,035   5,924   6,718
Minority Interests
  254   211   112   59   15
Total liabilities equity
  13,180   12,256   11,245   8,875   9,842

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  639   904   613   468   410
Depreciation (total)
  -   -   -   -   -
Operating Result
  728   -206   -1,009   -1,003   -
Interest Income
  -   -   -   -   5
Income Before Taxes
  501   -319   -1,116   -1,053   958
Income Taxes
  6   -1   2   -30   -2
Minority Interests Profit
  -14   29   87   52   -2
Net Income
  493   -291   -1,027   -1,031   958

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.4870   -0.3000   -1.1000   -1.1120   1.0300
Dividend per Share
  0.3010   0.3100   0.1600   0.1500   0.2100

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  353   613   375   149   245
Cash Flow from Investing Activities
  346   187   -361   910   -385
Cash Flow from Financing
  -708   -663   -63   -1,098   60
Decrease / Increase in Cash
  -9   137   -49   -39   -
Employees
  835   783   672   634   636