2024-04-16  3:51:05 PM Chg. -10.80 Volume Bid3:54:35 PM Ask3:54:34 PM Market Capitalization Dividend Y. P/E Ratio
369.60GBX -2.84% 67,265
Turnover(GBP): 250,223.4100
369.20Bid Size: 200 369.80Ask Size: 103 3.46 bill.GBP - -

Assets

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Property and Equipment
  4,126   4,752   5,346   5,488   7,272
Intangible Assets
  10   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  1,594   2,066   2,191   2,336   2,712
Fixed Assets
  6,024   6,907   7,606   8,034   10,325
Inventories
  -   -   -   -   -
Accounts Receivable
  105   90   95   60   41
Cash and Cash Equivalents
  74   60   137   135   142
Current Assets
  374   353   552   235   454
Total Assets
  6,398   7,260   8,158   8,269   10,779

 

Liabilities

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Accounts Payable
  332   333   376   259   263
Long-term debt
  1,642   1,620   2,572   2,134   2,803
Liabilities to Banks
  1,781   1,939   2,621   2,178   3,298
Provisions
  47   35   32   16   4
Liabilities
  2,190   2,330   3,054   2,582   3,662
Share Capital
  220   224   225   249   255
Total Equity
  4,208   4,930   5,104   5,687   6,746
Minority Interests
  0.0000   0.0000   0.0000   0.0000   371
Total liabilities equity
  6,398   7,260   8,158   8,269   10,779

 

Income Statement

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Revenues
  394   298   332   329   384
Depreciation (total)
  15   10   -   -   -
Operating Result
  1,255   901   558   379   1,248
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,128   830   479   260   1,110
Income Taxes
  12   10   1   24   6
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -10
Net Income
  1,140   840   480   284   1,106

 

Per Share

2010
IFRS
in GBP
2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
Earnings per Share
  1.3300   0.9500   0.5400   0.3200   1.1100
Dividend per Share
  0.2600   0.2600   0.2600   0.2600   0.2700

 

Cash Flow

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Cash Flow from Operating Activities
  136   210   206   190   219
Cash Flow from Investing Activities
  -41   -240   -547   -202   -660
Cash Flow from Financing
  -639   18   418   10   448
Decrease / Increase in Cash
  -544   -12   77   -2   7
Employees
  443   555   521   514   556