2024-04-15  5:35:30 PM Chg. 0.00 Volume Bid5:35:30 PM Ask5:40:01 PM Market Capitalization Dividend Y. P/E Ratio
380.40GBX 0.00% 148,294
Turnover(GBP): 566,063.7030
-Bid Size: - -Ask Size: - 3.52 bill.GBP - -

Assets

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Property and Equipment
  8,931   8,188   6,326   27   22
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  2,560   2,358   2,120   2,511   7,941
Fixed Assets
  11,870   10,976   8,639   9,708   8,107
Inventories
  -   -   -   -   -
Accounts Receivable
  57   56   56   39   34
Cash and Cash Equivalents
  242   193   154   74   125
Current Assets
  386   269   236   134   183
Total Assets
  12,256   11,245   8,875   9,842   8,290

 

Liabilities

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Accounts Payable
  289   253   219   245   -
Long-term debt
  2,932   2,865   2,249   2,427   1,865
Liabilities to Banks
  3,031   3,502   2,410   -   -
Provisions
  -   -   -   -   4
Liabilities
  3,567   4,098   2,892   3,109   2,765
Share Capital
  240   234   234   -   -
Total Equity
  8,478   7,035   5,924   6,718   5,512
Minority Interests
  211   112   59   15   13
Total liabilities equity
  12,256   11,245   8,875   9,842   8,290

 

Income Statement

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Revenues
  904   613   468   410   418
Depreciation (total)
  -   -   -   -   -
Operating Result
  -206   -1,009   -1,003   -   -
Interest Income
  -   -   -   5   28
Income Before Taxes
  -319   -1,116   -1,053   958   -1,034
Income Taxes
  -1   2   -30   -2   5
Minority Interests Profit
  29   87   52   -2   1
Net Income
  -291   -1,027   -1,031   958   -1,038

 

Per Share

2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
Earnings per Share
  -0.3000   -1.1000   -1.1120   1.0300   -1.1200
Dividend per Share
  0.3100   0.1600   0.1500   0.2100   0.2264

 

Cash Flow

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  613   375   149   245   240
Cash Flow from Investing Activities
  187   -361   910   -385   326
Cash Flow from Financing
  -663   -63   -1,098   60   -552
Decrease / Increase in Cash
  137   -49   -39   -   -
Employees
  783   672   634   636   647