2/6/2023  5:29:51 PM Chg. -11.95 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
454.95GBX -2.56% 230,802
Turnover(GBP): 1.05 mill.
-Bid Size: - -Ask Size: - 4.24 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  9,073   9,507   8,931   8,188   6,326
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  2,766   2,822   2,560   2,358   2,120
Fixed Assets
  12,308   12,712   11,870   10,976   8,639
Inventories
  -   -   -   -   -
Accounts Receivable
  171   35   57   56   56
Cash and Cash Equivalents
  114   105   242   193   154
Current Assets
  1,159   468   386   269   236
Total Assets
  13,467   13,180   12,256   11,245   8,875

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  458   324   289   253   219
Long-term debt
  2,817   3,101   2,932   2,865   2,249
Liabilities to Banks
  3,281   3,128   3,031   3,502   2,410
Provisions
  -   -   -   -   -
Liabilities
  3,991   3,674   3,567   4,098   2,892
Share Capital
  260   248   240   234   234
Total Equity
  9,221   9,252   8,478   7,035   5,924
Minority Interests
  255   254   211   112   59
Total liabilities equity
  13,467   13,180   12,256   11,245   8,875

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  589   639   904   613   468
Depreciation (total)
  -   -   -   -   -
Operating Result
  260   728   -206   -1,009   -1,003
Interest Income
  -   -   -   -   -
Income Before Taxes
  195   501   -319   -1,116   -1,053
Income Taxes
  1   6   -1   2   -30
Minority Interests Profit
  -3   -14   29   87   52
Net Income
  193   493   -291   -1,027   -1,031

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.1880   0.4870   -0.3000   -1.1000   -1.1120
Dividend per Share
  0.2920   0.3010   0.3100   0.1600   0.1500

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  363   353   613   375   149
Cash Flow from Investing Activities
  470   346   187   -361   910
Cash Flow from Financing
  -833   -708   -663   -63   -1,098
Decrease / Increase in Cash
  0.0000   -9   137   -49   -39
Employees
  771   835   783   672   634