2024-04-18  8:38:48 AM Chg. -0.036 Volume Bid9:30:00 AM Ask9:30:00 AM Market Capitalization Dividend Y. P/E Ratio
0.322EUR -10.06% 800
Turnover: 257.600
0.322Bid Size: 4,000 0.358Ask Size: 3,300 19.85 mill.EUR 0.00% 0.51

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .3000   .2000   .3000   .5000   .3000
Intangible Assets
  1.3000   4.3000   3.8000   3.2000   2.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1.5000   4.6000   4.1000   3.7000   2.9000
Inventories
  .2000   .5000   .9000   .8000   1.4000
Accounts Receivable
  0.0000   0.0000   .3000   .6000   .3000
Cash and Cash Equivalents
  .7000   .6000   3.4000   2.9000   8.5000
Current Assets
  1.1000   1.1000   5   6   11.1000
Total Assets
  2.6000   5.7000   9   9.6000   14

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  .5000   .7000   .7000   .7000   1
Long-term debt
  12.7000   10.6000   11.2000   12   10.8000
Liabilities to Banks
  12.7000   16.9000   11.6000   12.4000   12
Provisions
  2.2000   .5000   .7000   .9100   1
Liabilities
  15.5000   18.2000   14.2000   14.2000   14
Share Capital
  10   11.2000   16.1000   17.8000   22.1970
Total Equity
  -12.9000   -12.5000   -4.1000   -4.5000   -.0200
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2.6000   5.7000   9   9.6000   14

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  .4000   .5000   3.4000   3.1000   3.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -6.1000   -4.4000   -3.6000   -7.1000   -9.5000
Interest Income
  -   -   -   -   -1.1000
Income Before Taxes
  -7.7000   -4.6000   -4.1000   -8.1000   -10.7000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -7.7000   -4.6000   -4.1000   -8.1000   -10.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -0.8500   -0.4300   -0.2700   -0.4700   -0.4900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.6000   -4.7000   -5.2000   -7.7000   -7.9000
Cash Flow from Investing Activities
  0.0000   -.3000   -.1000   -.3000   .0800
Cash Flow from Financing
  4.9000   4.8000   8.1000   7.6000   13.4000
Decrease / Increase in Cash
  -.7000   -.1000   2.8000   -.4000   5.6000
Employees
  20   27   34   38   46