2024-04-18  10:26:39 AM Chg. -0.008 Volume Bid8:19:11 PM Ask8:19:11 PM Market Capitalization Dividend Y. P/E Ratio
0.350EUR -2.23% 2,300
Turnover: 782.600
0.310Bid Size: 4,500 0.348Ask Size: 3,300 18.49 mill.EUR 0.00% 0.47

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .3000   .4000   .6000   .7000   .8000
Intangible Assets
  2.6000   1.9000   1.3000   .6000   .4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.9000   2.3000   1.9000   1.4000   11.5000
Inventories
  1.4000   1.5000   3.6000   3.7000   3.2000
Accounts Receivable
  .3000   .9000   1.6000   1.6000   3.4000
Cash and Cash Equivalents
  8.5000   4   15.1000   11.1000   19.5000
Current Assets
  11.1000   7.2000   22   18.5000   27.6000
Total Assets
  14   9.5000   23.9000   19.8000   39.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1   1   2.1000   1.1000   1.8000
Long-term debt
  10.8000   11.2000   3.6000   12.4000   13.5000
Liabilities to Banks
  12   12.1000   3.9000   12.6000   13.7000
Provisions
  1   1   1.8000   2.5000   5.8000
Liabilities
  14   14.3000   8   16.5000   22.8000
Share Capital
  22.1970   25.4900   37.7220   38.4170   44.6320
Total Equity
  -.0200   -4.8000   15.8000   3.4000   16.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  14   9.5000   23.9000   19.8000   39.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3.1000   4.1000   6.1000   12   21.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -9.5000   -10.2000   -11.8000   -13.9000   -18.5000
Interest Income
  -1.1000   -1.1900   -1.1970   -1.0620   -1.7760
Income Before Taxes
  -10.7000   -11.2000   -10.6000   -16.1000   -19.3000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -10.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10.7000   -11.2000   -10.6000   -16.1000   -8.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.4900   -0.4800   -0.3600   -0.4200   -0.2000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -7.9000   -9.7000   -10.7000   -13.1000   -13.4000
Cash Flow from Investing Activities
  .0800   .0200   -.5000   -.4000   -.5000
Cash Flow from Financing
  13.4000   5.2000   22.4000   9.5000   22.3000
Decrease / Increase in Cash
  5.6000   -4.6000   11.2000   -4   8.3000
Employees
  46   58   94   119   141