4/15/2024  10:00:00 PM Chg. -0.1500 Volume Bid1:51:37 AM Ask1:51:37 AM Market Capitalization Dividend Y. P/E Ratio
6.4900USD -2.26% 1.34 mill.
Turnover: 7.38 mill.
6.4900Bid Size: 100 6.5400Ask Size: 1,800 419.76 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  47.4740   115.2990   226.4890   257.0020   194.0460
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   8.0230   2.3250   1.6730
Fixed Assets
  48.3290   135.7800   327.3510   455.7650   401.6060
Inventories
  81.5960   121.7170   241.8700   235.6960   130.3360
Accounts Receivable
  40.0800   35.9750   43.8060   34.1980   31.7300
Cash and Cash Equivalents
  275.9880   159.1270   733.2940   309.9220   190.5050
Current Assets
  403.5940   332.2260   1,052.0480   606.4590   372.8440
Total Assets
  451.9230   468.0060   1,379.3990   1,062.2240   774.4500

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  26.9230   53.0710   69.0400   55.3000   56.0320
Long-term debt
  20.1360   .1490   1,130.1160   1,134.0770   1,137.8160
Liabilities to Banks
  30.5000   25   1,129.7000   -   -
Provisions
  -   -   -   -   -
Liabilities
  67.8330   100.9090   1,246.9040   1,265.7720   1,287.8180
Share Capital
  .0060   .0060   .0060   .0060   .0060
Total Equity
  384.0900   367.0970   132.4950   -203.5480   -513.3680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  451.9230   468.0060   1,379.3990   1,062.2240   774.4500

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  297.8970   406.7850   464.7000   418.9330   343.3760
Depreciation (total)
  8.1000   13.3000   21.7000   32.6000   48.1000
Operating Result
  -.4890   -49.3450   -174.9330   -342.7710   -341.8980
Interest Income
  -3.0710   -2.5760   -3.6480   -3.9660   -3.9550
Income Before Taxes
  -12.4340   -52.6800   -179.0680   -347.1570   -334.2370
Income Taxes
  .0090   .0720   .0600   .0320   .0050
Minority Interests Profit
  -   -   -   -   -
Net Income
  -12.4430   -52.7520   -182.1050   -366.1370   -338.1440

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.2900   -0.8500   -2.8800   -5.7500   -5.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -46.9950   -39.9950   -301.3700   -320.2440   -107.8250
Cash Flow from Investing Activities
  -26.1640   -74.9000   -147.4790   -87.5270   -9.4910
Cash Flow from Financing
  294.8760   -1.7620   1,022.3220   .2760   -.5500
Decrease / Increase in Cash
  221.7170   -116.6570   573.4730   -407.4950   -117.8660
Employees
  472   700   1,419   -   -