2024-04-23  11:25:53 AM Chg. -23.00 Volume Bid11:29:00 AM Ask11:29:00 AM Market Capitalization Dividend Y. P/E Ratio
1,404.00CHF -1.61% 2,164
Turnover: 3.05 mill.
1,402.00Bid Size: 35 1,404.00Ask Size: 14 7.72 bill.CHF 2.06% 17.35

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  1,085.7000   1,178.5000   1,184.5000   1,262.2000   1,385.8000
Intangible Assets
  882.8000   893.8000   896.1000   927.3000   926.2000
Long-Term Investments
  5.1000   1.1000   1   .6000   .5000
Fixed Assets
  2,072.1000   2,175.6000   2,185.5000   2,301   2,458.2000
Inventories
  1,446.4000   1,762.1000   1,629.8000   1,623.8000   1,317.8000
Accounts Receivable
  777   793.8000   971.9000   928.8000   754.5000
Cash and Cash Equivalents
  65.6000   85.5000   125.2000   456.8000   399.3000
Current Assets
  2,455   2,991.9000   3,243.9000   3,339.8000   3,075.8000
Total Assets
  4,527.1000   5,167.5000   5,429.4000   5,640.8000   5,534.1000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  229.8000   780.5000   1,099.6000   1,041.7000   578.1000
Provisions
  110   110.1000   117.2000   122.6000   195.9000
Liabilities
  2,761   3,371.8000   3,642.3000   3,669.6000   3,340.4000
Share Capital
  102.1000   102.0930   102.0930   102.0930   40.0140
Total Equity
  1,762.3000   1,790.7000   1,772.8000   1,956.3000   2,178.7000
Minority Interests
  3.7000   5.1000   14.3000   14.9000   14.9000
Total liabilities equity
  4,527.1000   5,167.5000   5,429.4000   5,640.8000   5,534.1000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  4,884.1000   5,865.9000   6,241.9000   6,676.8000   6,805.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  339.6000   416.2000   414.8000   401.7000   488.2000
Interest Income
  -74.8000   -118.8000   -130.8000   -135.4000   -121.8000
Income Before Taxes
  264.8000   297.4000   284.1000   266.5000   366.5000
Income Taxes
  35.5000   42.4000   44.3000   47.5000   63.6000
Minority Interests Profit
  .7000   -2.6000   -2.7000   -1.9000   -.6000
Net Income
  223.2000   252.4000   237.2000   217.1000   302.3000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  42.6600   46.0000   43.2500   39.5700   51.1500
Dividend per Share
  14.5000   15.5000   14.5000   15.5000   20.0000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  293.1000   194.3000   371.7000   762.2000   823.8000
Cash Flow from Investing Activities
  -1,071.3000   -226.8000   -204.9000   -217.5000   -205.7000
Cash Flow from Financing
  810.1000   192.3000   15.2000   -68.6000   -525.7000
Decrease / Increase in Cash
  31.7000   16.6000   23.9000   339.6000   -53.5000
Employees
  8,659   9,319   9,430   9,898   10,528