12/11/2024  4:02:43 PM Chg. +0.16 Volume Bid4:03:04 PM Ask4:03:04 PM Market Capitalization Dividend Y. P/E Ratio
143.03CAD +0.11% 76,508
Turnover: 10.45 mill.
143.01Bid Size: 100 143.05Ask Size: 100 103.24 bill.CAD 4.05% 25.17

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  2,120   2,191   2,276   2,285   2,147
Intangible Assets
  1,552   1,530   2,052   2,208   2,178
Long-Term Investments
  0.0000   0.0000   32,655   38,238   39,183
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  19,941   26,083   28,386   40,295   31,653
Current Assets
  -   -   -   -   -
Total Assets
  525,449   537,299   588,659   641,881   687,935

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  495,359   505,818   553,255   601,968   645,607
Share Capital
  14,422   14,268   15,397   15,553   3,840
Total Equity
  30,090   31,481   35,404   39,913   42,328
Minority Interests
  1,435   1,072   1,091   491   24
Total liabilities equity
  525,449   537,299   588,659   641,881   687,935

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  339   352   382   411   444
Operating Result
  5,127   5,377   5,236   5,341   5,732
Interest Income
  8,808   8,545   8,461   8,970   9,872
Income Before Taxes
  5,127   5,377   5,236   5,341   5,732
Income Taxes
  938   1,129   903   936   1,101
Minority Interests Profit
  -74   -65   -56   -35   -9
Net Income
  4,115   4,183   4,277   4,370   4,622

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  6.1800   6.2700   6.4400   6.5900   6.9400
Dividend per Share
  2.8200   2.9400   3.0800   3.2400   3.4000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  10,258   11,433   -2,927   2,333   -2,648
Cash Flow from Investing Activities
  -7,467   -1,939   3,293   4,026   -15,341
Cash Flow from Financing
  -2,037   -4,832   2,396   66   7,975
Decrease / Increase in Cash
  265   6,142   2,297   11,909   -8,642
Employees
  46,000   45,500   46,000   46,353   45,000