10/11/2024  10:17:12 PM Chg. +2.20 Volume Bid1:31:12 PM Ask1:31:12 PM Market Capitalization Dividend Y. P/E Ratio
127.51CAD +1.76% 4.85 mill.
Turnover: 615.54 mill.
126.10Bid Size: 1,600 126.10Ask Size: 1,600 91.92 bill.CAD 4.55% 22.41

Assets

2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  1,560   2,117   2,120   2,191   2,276
Intangible Assets
  812   1,562   1,552   1,530   2,052
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   32,655
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  17,368   19,626   19,941   26,083   28,386
Current Assets
  -   -   -   -   -
Total Assets
  411,640   477,423   525,449   537,299   588,659

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  389,760   449,300   495,359   505,818   553,255
Share Capital
  9,498   14,051   14,422   14,268   15,397
Total Equity
  21,880   28,123   30,090   31,481   35,404
Minority Interests
  0.0000   0.0000   1,435   1,072   1,091
Total liabilities equity
  411,640   477,423   525,449   537,299   588,659

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  -   -   -   -   -
Depreciation (total)
  203   231   339   352   382
Operating Result
  3,571   4,256   5,127   5,377   5,236
Interest Income
  6,235   7,079   8,808   8,545   8,461
Income Before Taxes
  3,571   4,256   5,127   5,377   5,236
Income Taxes
  687   917   938   1,129   903
Minority Interests Profit
  -74   -73   -74   -65   -56
Net Income
  2,810   3,266   4,115   4,183   4,277

 

Per Share

2010
Canadian GAAP
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  4.7800   5.2800   6.1800   6.2700   6.4400
Dividend per Share
  2.8000   2.8000   2.8200   2.9400   3.0800

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -6,584   572   10,258   11,433   -2,927
Cash Flow from Investing Activities
  -7,028   -12,768   -7,467   -1,939   3,293
Cash Flow from Financing
  21,626   13,757   -2,037   -4,832   2,396
Decrease / Increase in Cash
  7,413   2,258   265   6,142   2,297
Employees
  38,000   47,180   46,000   45,500   46,000