10/11/2024  10:17:12 PM Chg. +2.20 Volume Bid10/11/2024 Ask10/11/2024 Market Capitalization Dividend Y. P/E Ratio
127.51CAD +1.76% 4.85 mill.
Turnover: 615.54 mill.
127.50Bid Size: 100 127.65Ask Size: 600 91.92 bill.CAD 4.55% 22.41

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  2,055   4,183   4,454   4,841   6,241
Intangible Assets
  2,424   2,442   2,266   2,193   5,216
Long-Term Investments
  22,144   36,815   36,713   -   934,447
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  48,803   57,408   93,261   69,586   82,059
Current Assets
  -   -   -   -   -
Total Assets
  852,195   949,261   988,175   1.14 mill.   1.29 mill.

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  801,119   892,668   930,652   1.07 mill.   1.22 mill.
Share Capital
  5,348   6,598   5,558   -   -
Total Equity
  51,076   56,593   57,523   71,038   77,009
Minority Interests
  0.0000   0.0000   0.0000   -   28
Total liabilities equity
  852,195   949,261   988,175   1.14 mill.   1.29 mill.

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  -   -   -   33,710   31,199
Depreciation (total)
  554   620   634   604   1,015
Operating Result
  7,272   6,348   10,258   -   5,863
Interest Income
  12,888   13,971   14,310   15,885   18,681
Income Before Taxes
  7,272   6,348   10,258   -   -
Income Taxes
  1,514   1,251   2,504   4,349   1,486
Minority Interests Profit
  0.0000   0.0000   0.0000   -   12
Net Income
  5,758   5,097   7,754   13,537   4,365

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  8.6800   7.5600   11.6000   20.0400   5.6900
Dividend per Share
  4.0600   4.2400   4.2400   5.4400   5.8000

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  29,303   50,836   44,049   4,957   9,591
Cash Flow from Investing Activities
  -19,580   -31,974   -299   -29,471   -21,157
Cash Flow from Financing
  -2,612   -10,304   -5,122   15,980   268
Decrease / Increase in Cash
  6,661   8,605   35,853   -   -
Employees
  45,000   43,000   43,863   46,722   55,767