2024-04-18  5:35:05 PM Chg. +0.360 Volume Bid3:01:09 AM Ask3:01:09 AM Market Capitalization Dividend Y. P/E Ratio
33.820EUR +1.08% 4.04 mill.
Turnover: 136.53 mill.
33.750Bid Size: 125 34.000Ask Size: 169 75.49 bill.EUR 5.85% 10.77

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  24,892   26,565   29,669   29,607   27,942
Long-Term Investments
  643,399   739,081   772,595   777,849   761,774
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  29,663   33,298   36,176   35,906   31,507
Cash and Cash Equivalents
  21,588   22,048   26,275   26,314   23,898
Current Assets
  -   -   -   -   -
Total Assets
  757,143   840,069   887,070   892,783   870,128

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10,407   8,733   8,089   8,927   8,099
Provisions
  -   -   -   -   -
Liabilities
  701,829   772,035   814,429   816,903   794,861
Share Capital
  -   -   -   -   -
Total Equity
  52,923   65,219   68,475   70,597   69,611
Minority Interests
  2,391   2,815   4,166   5,283   5,656
Total liabilities equity
  757,143   840,069   887,070   892,783   870,128

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  409   228   156   170   44
Operating Result
  6,740   7,710   8,009   9,149   7,735
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,253   7,128   7,735   9,071   7,686
Income Taxes
  1,466   1,791   1,748   2,438   1,083
Minority Interests Profit
  -304   -313   -370   -364   -394
Net Income
  4,482   5,024   5,617   5,829   6,209

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.7600   1.9500   2.1900   2.3000   2.5000
Dividend per Share
  0.8100   0.9500   1.1000   1.1600   1.2600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,292   12,935   18,226   13,124   16,521
Cash Flow from Investing Activities
  -11,486   -8,329   -9,528   -10,269   -12,337
Cash Flow from Financing
  -1,918   -4,128   -5,808   -2,878   -6,111
Decrease / Increase in Cash
  -9,492   1,154   3,999   104   4
Employees
  93,146   96,279   98,279   97,707   95,728