2024-04-19  5:37:39 PM Chg. +0.080 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
33.900EUR +0.24% 4.71 mill.
Turnover: 157 mill.
33.760Bid Size: 100 34.000Ask Size: 80 75.66 bill.EUR 5.84% 10.80

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  33,542   23,076   22,210   40,208   42,872
Long-Term Investments
  774,012   636,085   633,199   614,500   558,946
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  42,911   40,439   38,505   38,323   42,382
Cash and Cash Equivalents
  31,329   21,948   28,237   25,051   26,165
Current Assets
  -   -   -   -   -
Total Assets
  930,695   780,878   804,589   775,491   696,697

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   92,719   93,382
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  15,971   13,101   10,848   -   -
Provisions
  -   -   -   -   -
Liabilities
  857,443   706,251   728,413   700,262   648,319
Share Capital
  -   -   -   -   -
Total Equity
  62,428   69,897   71,610   71,135   45,353
Minority Interests
  10,824   4,730   4,565   4,094   3,025
Total liabilities equity
  930,695   780,878   804,589   775,491   696,697

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   99,931   102,345
Depreciation (total)
  470   644   227   388   54
Operating Result
  1,805   5,840   5,350   9,514   9,329
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,530   5,624   4,872   -   -
Income Taxes
  1,474   1,419   1,541   1,689   1,855
Minority Interests Profit
  2,513   -325   -167   -214   -180
Net Income
  2,140   3,857   3,164   7,294   6,675

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.7900   1.5100   1.2500   2.9800   2.8400
Dividend per Share
  1.3400   0.7300   1.4300   1.5400   1.7000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,634   8,861   25,534   6,526   7,881
Cash Flow from Investing Activities
  -2,124   -10,665   -11,431   -8,951   470
Cash Flow from Financing
  3,919   -7,011   -4,927   454   1,494
Decrease / Increase in Cash
  0.0000   0.0000   0.0000   -   -
Employees
  104,065   99,843   96,595   110,477   110,302