12/7/2021  5:29:50 PM Chg. +162.50 Volume Bid5:35:04 PM Ask5:35:04 PM Market Capitalization Dividend Y. P/E Ratio
3,361.50GBX +5.08% 56,542
Turnover(GBP): 1.88 mill.
-Bid Size: - -Ask Size: - 10.13 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  7.4000   14.8000   17.1000   27.6000   48.5000
Intangible Assets
  21.9000   653.4000   599.5000   514.8000   1,662.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  89.9000   1,982.4000   1,923   1,956   5,781.4000
Inventories
  0.0000   .9000   .8000   0.0000   0.0000
Accounts Receivable
  93.3000   230.4000   237.9000   242.2000   317
Cash and Cash Equivalents
  85.5000   105.6000   127.2000   114.5000   286.6000
Current Assets
  227.8000   389.3000   477.8000   519.4000   846.4000
Total Assets
  317.7000   2,371.7000   2,400.8000   2,475.4000   6,627.8000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  88.8000   128.8000   156.8000   149.4000   271.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .2000   10   .1000   .4000   0.0000
Provisions
  3.4000   115.4000   113.9000   119.9000   82
Liabilities
  97   445.5000   476.3000   533.7000   1,435.1000
Share Capital
  2.3000   5.7320   5.7000   5.7000   10.7000
Total Equity
  220.7000   1,926.2000   1,924.5000   1,941.7000   5,192.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  317.7000   2,371.7000   2,400.8000   2,475.4000   6,627.8000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  215.8000   499.1000   766.6000   833.8000   820.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  44.8000   49   47.2000   95   36.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  46.9000   46.9000   46.7000   92   34.2000
Income Taxes
  -8.8000   .8000   -12.9000   -22.2000   -9.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  38.1000   47.7000   33.8000   69.8000   24.8000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.6909   0.3992   0.2097   0.3478   0.1135
Dividend per Share
  0.4000   0.2700   0.2900   0.2900   0.2350

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  47.9000   65.6000   136.7000   122.1000   58.4000
Cash Flow from Investing Activities
  -4.1000   133   -27.2000   -39.9000   -3,122.4000
Cash Flow from Financing
  -27.6000   -113.3000   -86   -93.6000   3,345.7000
Decrease / Increase in Cash
  16.1000   82.2000   23.5000   -11.4000   281.7000
Employees
  1,692   4,400   4,500   4,600   6,250