8/12/2022  5:35:15 PM Chg. +220.00 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
10,728.00GBX +2.09% 160,296
Turnover(GBP): 16.99 mill.
-Bid Size: - -Ask Size: - 166.7 bill.GBP - -

Assets

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Property and Equipment
  7,615   7,421   7,688   8,251   9,183
Intangible Assets
  26,188   21,959   20,833   20,947   42,387
Long-Term Investments
  504   157   61   171   102
Fixed Assets
  50,204   45,060   45,814   47,185   79,119
Inventories
  3,035   2,890   3,193   4,024   8,983
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,324   4,831   5,369   7,832   6,329
Current Assets
  13,150   15,591   15,563   19,544   26,244
Total Assets
  63,354   60,651   61,377   66,729   105,363

 

Liabilities

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  4   4   18   2   45
Liabilities to Banks
  2,275   1,785   1,876   2,229   1,784
Provisions
  6,813   5,341   5,415   5,605   8,846
Liabilities
  46,712   46,607   46,781   51,091   66,076
Share Capital
  317   317   328   328   387
Total Equity
  16,642   14,044   14,596   15,638   39,287
Minority Interests
  1,682   1,576   1,469   16   19
Total liabilities equity
  63,354   60,651   61,377   66,729   105,363

 

Income Statement

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Revenues
  20,152   22,090   24,384   26,617   37,417
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,677   3,387   2,924   5,162   1,056
Interest Income
  -1,395   -1,281   -1,260   -1,219   -1,257
Income Before Taxes
  2,227   1,993   1,548   3,916   -265
Income Taxes
  -641   -57   321   772   -380
Minority Interests Profit
  133   105   108   52   -3
Net Income
  3,001   2,155   1,335   3,196   112

 

Per Share

2017
-
in USD
2018
-
in USD
2019
-
in USD
2020
-
in USD
2021
-
in USD
Earnings per Share
  2.3700   1.7000   1.0300   2.4400   0.0800
Dividend per Share
  2.8000   2.8000   2.8000   2.8000   2.8000

 

Cash Flow

2017
-
in mill. USD
2018
-
in mill. USD
2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Cash Flow from Operating Activities
  3,578   2,618   2,969   4,799   5,963
Cash Flow from Investing Activities
  -2,328   963   -657   -285   -11,058
Cash Flow from Financing
  -2,936   -2,044   -1,765   -2,203   3,649
Decrease / Increase in Cash
  -1,686   1,537   547   2,311   -1,446
Employees
  61,100   64,600   70,600   76,100   83,100