2024-04-19  5:35:30 PM Chg. +0.11 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
57.41EUR +0.19% 434,714
Turnover: 17.34 mill.
-Bid Size: - -Ask Size: - 28.29 bill.EUR 1.29% 22.97

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  304.6000   359   448   459.7000   479.8000
Intangible Assets
  1,983.9000   2,352.9000   2,612.3000   3,210.3000   3,204.3000
Long-Term Investments
  26.5000   28.9000   40   58.6000   117.3000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  263   343.8000   352.9000   403.8000   414.8000
Cash and Cash Equivalents
  490.9000   373   711.7000   450.1000   579.5000
Current Assets
  905.4000   923.7000   1,316.6000   1,092.3000   1,231
Total Assets
  5,427.1000   6,165.4000   7,004.1000   7,774.1000   7,883

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  552.1000   593.1000   623.5000   682.7000   694.1000
Long-term debt
  1,430.9000   1,539.2000   1,301.3000   1,431.3000   1,756.2000
Liabilities to Banks
  1,849.3000   2,284.8000   2,498.1000   2,586.9000   2,869.2000
Provisions
  638.1000   693.8000   767.1000   724.9000   667.3000
Liabilities
  3,587.1000   4,298   4,706.7000   5,012.6000   5,234
Share Capital
  4.5000   4.5000   4.4000   4.4000   4.4000
Total Equity
  1,837.4000   1,842   2,270.9000   2,735.8000   2,636
Minority Interests
  2.7000   25.4000   26.6000   25.7000   13
Total liabilities equity
  5,427.1000   6,165.4000   7,004.1000   7,774.1000   7,883

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,103.7000   3,417.7000   3,912.7000   4,472.9000   4,852.7000
Depreciation (total)
  306   357.6000   422.6000   499.1000   556.5000
Operating Result
  888   955.7000   1,053   1,212.3000   1,323.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  823.9000   898   1,003.8000   1,143.8000   1,262.5000
Income Taxes
  -260.8000   -265.8000   -317.9000   -322.9000   -262
Minority Interests Profit
  -.4000   -.7000   -2   -.8000   -1.8000
Net Income
  562.6000   631.5000   683.9000   825.5000   1,002.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.2700   1.4200   1.5700   1.8900   2.2900
Dividend per Share
  0.6300   0.7000   0.7750   0.9400   1.1350

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,023.2000   1,086.6000   1,272.9000   1,493   1,557
Cash Flow from Investing Activities
  -417.3000   -804   -659.4000   -1,371   -667.5000
Cash Flow from Financing
  -510.8000   -404.8000   -275   -386.8000   -751.4000
Decrease / Increase in Cash
  91   -117.8000   338.8000   -262   129.5000
Employees
  10,502   11,951   12,807   13,881   14,963