2024-04-19  5:35:30 PM Chg. +0.11 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
57.41EUR +0.19% 434,714
Turnover: 17.34 mill.
-Bid Size: - -Ask Size: - 28.29 bill.EUR 1.29% 22.97

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  359   448   459.7000   479.8000   433.2000
Intangible Assets
  2,352.9000   2,612.3000   3,210.3000   3,204.3000   4,093.8000
Long-Term Investments
  28.9000   40   58.6000   117.3000   124.6000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  343.8000   352.9000   403.8000   414.8000   541.7000
Cash and Cash Equivalents
  373   711.7000   450.1000   579.5000   562.6000
Current Assets
  923.7000   1,316.6000   1,092.3000   1,231   1,371.1000
Total Assets
  6,165.4000   7,004.1000   7,774.1000   7,883   10,130.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  593.1000   623.5000   682.7000   694.1000   846.2000
Long-term debt
  1,539.2000   1,301.3000   1,431.3000   1,756.2000   2,912.6000
Liabilities to Banks
  2,284.8000   2,498.1000   2,586.9000   2,869.2000   4,127.6000
Provisions
  693.8000   767.1000   724.9000   667.3000   799
Liabilities
  4,298   4,706.7000   5,012.6000   5,234   6,938.4000
Share Capital
  4.5000   4.4000   4.4000   4.4000   4.4000
Total Equity
  1,842   2,270.9000   2,735.8000   2,636   3,175.7000
Minority Interests
  25.4000   26.6000   25.7000   13   16
Total liabilities equity
  6,165.4000   7,004.1000   7,774.1000   7,883   10,130.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,417.7000   3,912.7000   4,472.9000   4,852.7000   4,935.7000
Depreciation (total)
  357.6000   422.6000   499.1000   556.5000   635.5000
Operating Result
  955.7000   1,053   1,212.3000   1,323.2000   1,392.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  898   1,003.8000   1,143.8000   1,262.5000   1,336.3000
Income Taxes
  -265.8000   -317.9000   -322.9000   -262   -336.8000
Minority Interests Profit
  -.7000   -2   -.8000   -1.8000   -.1000
Net Income
  631.5000   683.9000   825.5000   1,002.9000   1,002.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.4200   1.5700   1.8900   2.2900   2.3300
Dividend per Share
  0.7000   0.7750   0.9400   1.1350   1.1750

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,086.6000   1,272.9000   1,493   1,557   1,726.6000
Cash Flow from Investing Activities
  -804   -659.4000   -1,371   -667.5000   -2,078.3000
Cash Flow from Financing
  -404.8000   -275   -386.8000   -751.4000   333.4000
Decrease / Increase in Cash
  -117.8000   338.8000   -262   129.5000   -17.3000
Employees
  11,951   12,807   13,881   14,963   16,920