2024-04-19  9:59:58 PM Chg. +3.83 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
172.96USD +2.26% 101,118
Turnover: 17.46 mill.
-Bid Size: - -Ask Size: - 45.5 bill.USD 2.06% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  914   989   1,024   1,031   1,024
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  95,618   97,278   81,155   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  776   806   675   657   495
Current Assets
  -   -   -   -   -
Total Assets
  125,563   126,947   123,520   108,533   104,656

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   5,194   5,124
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  106,861   106,367   102,040   86,229   84,631
Share Capital
  -   -   -   9   9
Total Equity
  18,674   20,580   21,480   22,304   20,025
Minority Interests
  28   0.0000   0.0000   -   -
Total liabilities equity
  125,563   126,947   123,520   108,533   104,656

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   35,239   35,653
Depreciation (total)
  -   -   -   4,135   4,364
Operating Result
  975   3,306   3,396   -   -
Interest Income
  -   -   -   322   292
Income Before Taxes
  960   3,306   3,396   4,236   3,282
Income Taxes
  172   1,000   1,116   1,386   1,111
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  788   2,306   2,280   2,746   2,055

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.5100   4.7100   4.8700   6.3700   5.1200
Dividend per Share
  0.8400   0.8800   1.0000   1.1200   1.2000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,929   3,054   4,242   3,236   3,616
Cash Flow from Investing Activities
  6,161   1,581   1,580   1,621   742
Cash Flow from Financing
  -7,876   -4,605   -5,953   -4,875   -4,520
Decrease / Increase in Cash
  214   30   -131   -18   -162
Employees
  37,000   38,000   38,800   40,200   41,100