2024-04-18  9:59:55 PM Chg. +6.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
169.14USD +3.76% 120,464
Turnover: 20.28 mill.
-Bid Size: - -Ask Size: - 44.45 bill.USD 2.11% -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  989   1,024   1,031   1,024   1,065
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  97,278   81,155   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  806   675   657   495   436
Current Assets
  -   -   -   -   -
Total Assets
  126,947   123,520   108,533   104,656   108,610

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   5,194   5,124   6,347
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  106,367   102,040   86,229   84,631   88,037
Share Capital
  -   -   9   9   9
Total Equity
  20,580   21,480   22,304   20,025   20,573
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  126,947   123,520   108,533   104,656   108,610

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   35,239   35,653   36,534
Depreciation (total)
  -   -   4,135   4,364   -
Operating Result
  3,306   3,396   -   -   -
Interest Income
  -   -   322   292   295
Income Before Taxes
  3,306   3,396   4,236   3,282   2,754
Income Taxes
  1,000   1,116   1,386   1,111   877
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  2,306   2,280   2,746   2,055   1,761

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.7100   4.8700   6.3700   5.1200   4.7200
Dividend per Share
  0.8800   1.0000   1.1200   1.2000   1.3200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,054   4,242   3,236   3,616   3,993
Cash Flow from Investing Activities
  1,581   1,580   1,621   742   -2,526
Cash Flow from Financing
  -4,605   -5,953   -4,875   -4,520   -1,526
Decrease / Increase in Cash
  30   -131   -18   -162   -59
Employees
  38,000   38,800   40,200   41,100   43,050