2024-04-25  9:57:42 PM Chg. +0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
172.43USD +0.08% 54,739
Turnover: 9.42 mill.
-Bid Size: - -Ask Size: - 45.38 bill.USD 2.06% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,031   1,024   1,065   1,072   1,045
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  657   495   436   617   499
Current Assets
  -   -   -   -   -
Total Assets
  108,533   104,656   108,610   112,422   112,249

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  5,194   5,124   6,347   6,350   6,451
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  86,229   84,631   88,037   89,871   90,937
Share Capital
  9   9   9   9   9
Total Equity
  22,304   20,025   20,573   22,551   21,312
Minority Interests
  -   -   -   -   -
Total liabilities equity
  108,533   104,656   108,610   112,422   112,249

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  35,239   35,653   36,534   38,524   39,815
Depreciation (total)
  4,135   4,364   -   -   105
Operating Result
  -   -   -   -   -
Interest Income
  322   292   295   335   332
Income Before Taxes
  4,236   3,282   2,754   3,991   2,744
Income Taxes
  1,386   1,111   877   802   492
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,746   2,055   1,761   3,073   2,104

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  6.3700   5.1200   4.7200   8.4900   6.0500
Dividend per Share
  1.1200   1.2000   1.3200   1.4800   1.8400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,236   3,616   3,993   4,314   5,175
Cash Flow from Investing Activities
  1,621   742   -2,526   -1,210   -1,719
Cash Flow from Financing
  -4,875   -4,520   -1,526   -2,923   -3,574
Decrease / Increase in Cash
  -18   -162   -59   181   -118
Employees
  40,200   41,100   43,050   42,900   45,700