2024-04-18  9:59:55 PM Chg. +6.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
169.14USD +3.76% 120,464
Turnover: 20.28 mill.
-Bid Size: - -Ask Size: - 44.49 bill.USD 2.11% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  921   914   989   1,024   1,031
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  100,483   95,618   97,278   81,155   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  562   776   806   675   657
Current Assets
  -   -   -   -   -
Total Assets
  130,874   125,563   126,947   123,520   108,533

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   5,194
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  111,830   106,861   106,367   102,040   86,229
Share Capital
  -   -   -   -   9
Total Equity
  19,016   18,674   20,580   21,480   22,304
Minority Interests
  28   28   0.0000   0.0000   -
Total liabilities equity
  130,874   125,563   126,947   123,520   108,533

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   35,239
Depreciation (total)
  -   -   -   -   4,135
Operating Result
  1,115   975   3,306   3,396   -
Interest Income
  -   -   -   -   322
Income Before Taxes
  1,126   960   3,306   3,396   4,236
Income Taxes
  198   172   1,000   1,116   1,386
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  928   788   2,306   2,280   2,746

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.7200   1.5100   4.7100   4.8700   6.3700
Dividend per Share
  0.8000   0.8400   0.8800   1.0000   1.1200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,689   1,929   3,054   4,242   3,236
Cash Flow from Investing Activities
  2,332   6,161   1,581   1,580   1,621
Cash Flow from Financing
  -6,071   -7,876   -4,605   -5,953   -4,875
Decrease / Increase in Cash
  -50   214   30   -131   -18
Employees
  35,000   37,000   38,000   38,800   40,200