2024-04-23  5:30:49 PM Chg. -6.40 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
151.00CHF -4.07% 33,403
Turnover: 5.04 mill.
150.00Bid Size: 178 153.00Ask Size: 500 2.51 bill.CHF 4.64% 38.23

Assets

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Property and Equipment
  2.3000   2.4000   2.3000   1.9000   1.6000
Intangible Assets
  0.0000   0.0000   5.7000   3.8000   1.9000
Long-Term Investments
  8.7000   10.5000   11.9000   14.6000   142.5000
Fixed Assets
  2,664.4000   3,006.9000   3,226.8000   3,508.3000   3,691.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  60.5000   85.1000   76.8000   74.4000   75.8000
Cash and Cash Equivalents
  33.9000   71.9000   26.1000   25   31.9000
Current Assets
  554.5000   664.7000   700.6000   486.4000   416.9000
Total Assets
  3,218.9000   3,671.6000   3,927.4000   3,994.7000   4,108.2000

 

Liabilities

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Accounts Payable
  71.4000   120.4000   147.1000   119.6000   79.4000
Long-term debt
  204.5000   356   409.6000   431   650.1000
Liabilities to Banks
  1,352   1,666   1,563.6000   1,615.4000   1,750.3000
Provisions
  124.8000   144.5000   153.1000   169.3000   149.5000
Liabilities
  1,652.6000   2,064.2000   2,016.7000   2,025.4000   2,154.2000
Share Capital
  683.2000   683.2000   797.1000   797.1000   797.1000
Total Equity
  1,566.3000   1,607.4000   1,910.7000   1,969.3000   1,954
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,218.9000   3,671.6000   3,927.4000   3,994.7000   4,108.2000

 

Income Statement

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Revenues
  -   803.9000   831.8000   1,071.1000   924.9000
Depreciation (total)
  .8000   .9000   2.5000   2.8000   2.6000
Operating Result
  185   217.5000   162.3000   192.8000   170.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  151   185.2000   128.2000   160.6000   133.8000
Income Taxes
  -34.6000   -44.4000   -30.2000   -38.8000   -29.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  116.4000   140.8000   98   121.8000   104.4000

 

Per Share

2010
-
in CHF
2011
-
in CHF
2012
-
in CHF
2013
-
in CHF
2014
-
in CHF
Earnings per Share
  8.8000   10.3400   6.3300   7.6600   6.5600
Dividend per Share
  5.5000   5.5000   5.5000   5.5000   5.5000

 

Cash Flow

2010
-
in mill. CHF
2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
Cash Flow from Operating Activities
  36.5000   -22.9000   72.2000   157.6000   158.5000
Cash Flow from Investing Activities
  -52.4000   -175.5000   -203.2000   -116.3000   -198.5000
Cash Flow from Financing
  21.2000   236.4000   85.2000   -42.4000   46.9000
Decrease / Increase in Cash
  5.3000   38   -45.8000   -1.1000   6.9000
Employees
  261   297   409   388   348