2024-04-19  10:33:06 AM Chg. -1.17 Volume Bid10:33:20 AM Ask10:33:20 AM Market Capitalization Dividend Y. P/E Ratio
65.14EUR -1.76% 27,062
Turnover: 878,878.61
65.10Bid Size: 82 65.16Ask Size: 53 11.13 bill.EUR 3.03% 24.90

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  3,705   3,739   3,589   3,835   4,003
Intangible Assets
  7,392   4,454   3,906   4,142   4,156
Long-Term Investments
  1,385   1,933   2,219   2,148   2,125
Fixed Assets
  13,295   10,956   9,714   10,125   10,284
Inventories
  1,924   1,545   1,426   1,545   1,504
Accounts Receivable
  2,917   2,698   2,536   2,743   2,741
Cash and Cash Equivalents
  1,635   1,752   2,098   1,732   1,365
Current Assets
  6,574   7,007   6,349   6,174   5,679
Total Assets
  19,869   17,963   16,063   16,299   15,963

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  3,349   3,242   3,218   3,407   3,473
Long-term debt
  3,035   3,388   2,666   2,527   2,161
Liabilities to Banks
  3,529   4,050   3,627   3,338   2,591
Provisions
  2,835   2,594   2,928   3,049   2,676
Liabilities
  10,126   10,606   10,042   10,032   8,983
Share Capital
  469   478   485   492   498
Total Equity
  9,212   6,892   5,594   5,790   6,484
Minority Interests
  531   465   427   477   496
Total liabilities equity
  19,869   17,963   16,063   16,299   15,963

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  15,697   15,390   14,590   14,296   14,859
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,042   -1,244   958   987   1,573
Interest Income
  -   -   -   -   -
Income Before Taxes
  727   -1,498   772   852   1,476
Income Taxes
  -194   -172   -111   -252   -416
Minority Interests Profit
  -64   -63   -68   -72   -87
Net Income
  477   -2,169   724   546   979

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.0400   -9.1400   3.0000   2.2300   3.9500
Dividend per Share
  1.4500   1.4500   1.4500   1.4500   1.5500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  325   737   716   811   1,136
Cash Flow from Investing Activities
  -848   -726   -329   -529   -508
Cash Flow from Financing
  -825   271   -526   -635   -972
Decrease / Increase in Cash
  -1,337   229   536   -441   -350
Employees
  57,240   55,272   49,561   47,200   46,100