2024-04-19  5:35:15 PM Chg. -0.10 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
66.21EUR -0.15% 249,324
Turnover: 7.48 mill.
-Bid Size: - -Ask Size: - 11.31 bill.EUR 2.99% 25.30

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  3,739   3,589   3,835   4,003   4,190
Intangible Assets
  4,454   3,906   4,142   4,156   4,413
Long-Term Investments
  1,933   2,219   2,148   2,125   1,736
Fixed Assets
  10,956   9,714   10,125   10,284   10,339
Inventories
  1,545   1,426   1,545   1,504   1,532
Accounts Receivable
  2,698   2,536   2,743   2,741   2,787
Cash and Cash Equivalents
  1,752   2,098   1,732   1,365   1,479
Current Assets
  7,007   6,349   6,174   5,679   5,857
Total Assets
  17,963   16,063   16,299   15,963   16,196

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3,242   3,218   3,407   3,473   3,475
Long-term debt
  3,388   2,666   2,527   2,161   2,644
Liabilities to Banks
  4,050   3,627   3,338   2,591   2,731
Provisions
  2,594   2,928   3,049   2,676   2,956
Liabilities
  10,606   10,042   10,032   8,983   9,162
Share Capital
  478   485   492   498   504
Total Equity
  6,892   5,594   5,790   6,484   6,553
Minority Interests
  465   427   477   496   481
Total liabilities equity
  17,963   16,063   16,299   15,963   16,196

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  15,390   14,590   14,296   14,859   14,197
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1,244   958   987   1,573   1,519
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,498   772   852   1,476   1,448
Income Taxes
  -172   -111   -252   -416   -394
Minority Interests Profit
  -63   -68   -72   -87   -82
Net Income
  -2,169   724   546   979   970

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -9.1400   3.0000   2.2300   3.9500   3.8700
Dividend per Share
  1.4500   1.4500   1.4500   1.5500   1.6500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  737   716   811   1,136   1,297
Cash Flow from Investing Activities
  -726   -329   -529   -508   -979
Cash Flow from Financing
  271   -526   -635   -972   -203
Decrease / Increase in Cash
  229   536   -441   -350   109
Employees
  55,272   49,561   47,200   46,100   46,000