2024-04-18  9:11:45 AM Chg. -0.02 Volume Bid9:12:15 AM Ask9:12:09 AM Market Capitalization Dividend Y. P/E Ratio
65.92EUR -0.03% 710
Turnover: 27,070.62
65.98Bid Size: 32 66.08Ask Size: 31 11.21 bill.EUR 3.01% 25.08

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  3,589   3,835   4,003   4,190   1,832
Intangible Assets
  3,906   4,142   4,156   4,413   3,409
Long-Term Investments
  2,219   2,148   2,125   1,736   1,894
Fixed Assets
  9,714   10,125   10,284   10,339   7,135
Inventories
  1,426   1,545   1,504   1,532   1,094
Accounts Receivable
  2,536   2,743   2,741   2,787   1,964
Cash and Cash Equivalents
  2,098   1,732   1,365   1,479   1,322
Current Assets
  6,349   6,174   5,679   5,857   9,043
Total Assets
  16,063   16,299   15,963   16,196   16,178

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,218   3,407   3,473   3,475   2,794
Long-term debt
  2,666   2,527   2,161   2,644   2,300
Liabilities to Banks
  3,627   3,338   2,591   2,731   3,273
Provisions
  2,928   3,049   2,676   2,956   1,608
Liabilities
  10,042   10,032   8,983   9,162   9,871
Share Capital
  485   492   498   504   505
Total Equity
  5,594   5,790   6,484   6,553   5,865
Minority Interests
  427   477   496   481   442
Total liabilities equity
  16,063   16,299   15,963   16,196   16,178

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  14,590   14,296   14,859   14,197   14,575
Depreciation (total)
  -   -   -   -   -
Operating Result
  958   987   1,573   1,519   1,396
Interest Income
  -   -   -   -   -
Income Before Taxes
  772   852   1,476   1,448   1,324
Income Taxes
  -111   -252   -416   -394   302.8000
Minority Interests Profit
  -68   -72   -87   -82   -72
Net Income
  724   546   979   970   832

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.0000   2.2300   3.9500   3.8700   3.3100
Dividend per Share
  1.4500   1.4500   1.5500   1.6500   2.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  716   811   1,136   1,297   969
Cash Flow from Investing Activities
  -329   -529   -508   -979   -638
Cash Flow from Financing
  -526   -635   -972   -203   -436
Decrease / Increase in Cash
  536   -441   -350   109   -105
Employees
  49,561   47,200   46,100   46,000   35,700