2024-04-23  3:13:18 PM Chg. -3.86 Volume Bid3:13:24 PM Ask2024-04-23 Market Capitalization Dividend Y. P/E Ratio
63.14EUR -5.76% 597,081
Turnover: 19.97 mill.
63.12Bid Size: 122 63.16Ask Size: 276 10.78 bill.EUR 3.13% 24.11

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,832   1,748   1,700   1,621   1,800
Intangible Assets
  3,409   3,458   3,625   3,554   3,690
Long-Term Investments
  1,894   1,406   2,012   2,117   2,254
Fixed Assets
  7,135   7,171   8,240   8,113   8,530
Inventories
  1,094   1,139   1,139   1,159   1,650
Accounts Receivable
  1,964   2,141   2,133   1,994   2,339
Cash and Cash Equivalents
  1,322   2,799   1,271   1,606   1,152
Current Assets
  9,043   11,613   4,744   5,064   5,348
Total Assets
  16,178   18,784   12,984   13,177   13,878

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,794   2,645   2,406   2,580   2,948
Long-term debt
  2,300   1,799   2,042   2,771   1,994
Liabilities to Banks
  3,273   2,398   2,211   2,890   -
Provisions
  1,608   1,703   1,799   1,757   1,177
Liabilities
  9,871   6,746   6,416   7,227   8,242
Share Capital
  505   512   100   95   -
Total Equity
  5,865   11,834   6,350   5,746   5,425
Minority Interests
  442   204   218   204   211
Total liabilities equity
  16,178   18,784   12,984   13,177   13,878

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  14,575   9,256   9,276   8,530   9,587
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,396   605   841   963   1,118
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,324   573   785   919   1,105
Income Taxes
  302.8000   -118   -230   -241   246
Minority Interests Profit
  -72   -55   -38   -41   36
Net Income
  832   6,674   539   630   829

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.3100   26.1900   2.5300   3.2900   4.4500
Dividend per Share
  2.5000   1.8000   1.9000   1.9500   1.9800

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  969   162   33   1,220   605
Cash Flow from Investing Activities
  -638   -5,668   5,012   -427   -134
Cash Flow from Financing
  -436   -1,990   -6,579   -353   -974
Decrease / Increase in Cash
  -105   1,462   -1,544   437   -
Employees
  35,700   34,500   33,800   32,200   32,700