2024-04-25  5:35:15 PM Chg. -0.40 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
61.92EUR -0.64% 307,177
Turnover: 7.08 mill.
-Bid Size: - -Ask Size: - 10.56 bill.EUR 3.20% 23.63

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,748   1,700   1,621   1,800   1,968
Intangible Assets
  3,458   3,625   3,554   3,690   4,072
Long-Term Investments
  1,406   2,012   2,117   2,254   1,668
Fixed Assets
  7,171   8,240   8,113   8,530   8,497
Inventories
  1,139   1,139   1,159   1,650   1,843
Accounts Receivable
  2,141   2,133   1,994   2,339   2,447
Cash and Cash Equivalents
  2,799   1,271   1,606   1,152   1,450
Current Assets
  11,613   4,744   5,064   5,348   6,244
Total Assets
  18,784   12,984   13,177   13,878   14,741

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,645   2,406   2,580   2,948   2,801
Long-term debt
  1,799   2,042   2,771   1,994   3,332
Liabilities to Banks
  2,398   2,211   2,890   -   -
Provisions
  1,703   1,799   1,757   1,177   720
Liabilities
  6,746   6,416   7,227   8,242   10,193
Share Capital
  512   100   95   -   -
Total Equity
  11,834   6,350   5,746   5,425   4,333
Minority Interests
  204   218   204   211   215
Total liabilities equity
  18,784   12,984   13,177   13,878   14,741

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  9,256   9,276   8,530   9,587   10,846
Depreciation (total)
  -   -   -   -   -
Operating Result
  605   841   963   1,118   708
Interest Income
  -   -   -   -   -
Income Before Taxes
  573   785   919   1,105   602
Income Taxes
  -118   -230   -241   246   214
Minority Interests Profit
  -55   -38   -41   36   26
Net Income
  6,674   539   630   829   352

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  26.1900   2.5300   3.2900   4.4500   2.0700
Dividend per Share
  1.8000   1.9000   1.9500   1.9800   1.9800

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  162   33   1,220   605   263
Cash Flow from Investing Activities
  -5,668   5,012   -427   -134   -1,095
Cash Flow from Financing
  -1,990   -6,579   -353   -974   1,141
Decrease / Increase in Cash
  1,462   -1,544   437   -   -
Employees
  34,500   33,800   32,200   32,700   35,100