9/23/2022  4:19:04 PM Chg. -43.50 Volume Bid4:20:00 PM Ask4:20:00 PM Market Capitalization Dividend Y. P/E Ratio
682.50NOK -5.99% 46,882
Turnover: 22.9 mill.
-Bid Size: - -Ask Size: - 50.8 bill.NOK - 35.59

Assets

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Property and Equipment
  18,287   8,918
Intangible Assets
  12,154   3,295
Long-Term Investments
  14,653   12,747
Fixed Assets
  -   -
Inventories
  1,838   1,131
Accounts Receivable
  -   -
Cash and Cash Equivalents
  12,018   4,808
Current Assets
  32,454   9,742
Total Assets
  106,706   58,322

 

Liabilities

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Accounts Payable
  15,160   2,419
Long-term debt
  33,425   24,738
Liabilities to Banks
  40,601   30,033
Provisions
  2,552   862
Liabilities
  67,453   34,608
Share Capital
  -   -
Total Equity
  39,253   23,714
Minority Interests
  20,414   6,290
Total liabilities equity
  106,706   58,322

 

Income Statement

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Revenues
  5,617   6,810
Depreciation (total)
  900   1,095
Operating Result
  -185   -617
Interest Income
  -1,666   -1,716
Income Before Taxes
  -1,457   -2,122
Income Taxes
  49   -211
Minority Interests Profit
  471   2,489
Net Income
  -1,533   1,427

 

Per Share

2019
IFRS
in NOK
2020
IFRS
in NOK
Earnings per Share
  -20.6400   19.2200
Dividend per Share
  -   -

 

Cash Flow

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Cash Flow from Operating Activities
  3,278   2,807
Cash Flow from Investing Activities
  -8,890   -2,843
Cash Flow from Financing
  7,877   -7,125
Decrease / Increase in Cash
  2,265   -7,161
Employees
  20,922   19,867