26.04.2024  21:59:57 Diff. +0,99 Volumen Geld- Brief- Marktkapitalisierung Dividendenr. KGV
236,12USD +0,42% 51.329
Umsatz: 12,12 Mio.
-Geld Vol: - -Brief Vol: - 52,48 Mrd.USD 2,91% 22,81

Aktiva

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Sachanlagen
  8.440,2000   9.923,7000   10.337,6000   11.964,7000   13.254,6000
Immaterielle Vermögensgegenstände
  368,3000   438,5000   419,5000   435,8000   420,7000
Finanzanlagen
  1.286,9000   1.277,2000   1.276,2000   1.432,2000   1.649,3000
Anlagevermögen
  12.590,5000   14.096,1000   14.324,5000   16.483,6000   18.482,9000
Vorräte
  335,4000   396,1000   388,3000   404,8000   453,9000
Forderungen
  1.174   1.207,2000   1.260,2000   1.274,8000   1.451,3000
Liquide Mitteln
  3.273,6000   2.791,3000   2.248,7000   5.253   4.468,9000
Umlaufvermögen
  5.876,7000   5.082,2000   4.618,3000   8.684,9000   8.376,3000
Aktiva, gesamt
  18.467,2000   19.178,3000   18.942,8000   25.168,5000   26.859,2000

 

Passiva

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.814,3000   1.817,8000   1.635,7000   1.833,2000   2.218,3000
Langfristige Schulden
  3.402,4000   3.351,7000   3.227,4000   7.430,1000   7.150,3000
Verbindlichkeiten gegenüber Kreditinstituten
  144   54,3000   58,2000   7,7000   2,4000
Rückstellungen
  778,4000   775,1000   793,8000   962,6000   1.180,9000
Verbindlichkeiten
  8.281,7000   8.002   7.554,5000   12.725,4000   12.771,2000
Gezeichnetes Kapital
  249,4000   249,4000   249,4000   249,4000   249,4000
Eigenkapital
  10.185,5000   11.176,3000   11.388,3000   12.443,1000   14.088
Minderheitenanteile
  99,3000   318,8000   334,7000   363,3000   548,3000
Passiva, gesamt
  18.467,2000   19.178,3000   18.942,8000   25.168,5000   26.859,2000

 

Gewinn- und Verlustrechnung

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Umsatzerlöse
  8.187,6000   8.930,2000   8.918,9000   8.856,3000   10.323
Abschreibungen (Gesamt)
  865,8000   970,7000   1.082,8000   1.185   1.321,3000
Betriebsergebnis
  1.427,6000   1.965,6000   2.144,4000   2.237,6000   2.281,4000
Zinsergebnis
  -120,6000   -130,5000   -137   -109,3000   -141,8000
Ergebnis vor Steuern
  1.416,1000   2.015   2.289,5000   2.423,8000   2.507,4000
Ertragsteuern
  260,9000   524,3000   480,1000   478,4000   462,8000
Gewinnanteil Minderheitsgesellschafter
  20,8000   35,1000   49,4000   44,4000   15,8000
Konzernjahresüberschuss
  3.000,4000   1.497,8000   1.760   1.886,7000   2.099,1000

 

Pro Aktie

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Ergebnis je Aktie
  13,7600   6,8300   7,9900   8,5300   9,4700
Dividende je Aktie
  3,7100   4,2500   4,5800   5,1800   5,8400

 

Cash Flow

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  2.534,1000   2.554,7000   2.969,9000   3.264,7000   3.335,2000
Cash Flow aus Investitionstätigkeit
  -1.417,7000   -1.649,1000   -2.113,4000   -3.560   -2.732,9000
Cash Flow aus Finanzierungstätigkeit
  -2.040,9000   -1.359,8000   -1.370,5000   3.284,7000   -1.420,9000
Veränderung der liquiden Mittel
  1.942,8000   -482,3000   -542,6000   3.004,3000   -784,1000
Anzahl der Mitarbeiter
  15.300   16.300   17.700   19.275   20.875