2024-04-19  5:35:15 PM Chg. +0.68 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
187.48EUR +0.36% 224,772
Turnover: 23.05 mill.
-Bid Size: - -Ask Size: - 98.03 bill.EUR 1.70% 31.82

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  20,115.7000   18,525.9000   19,248.2000   21,117.8000   20,002.9000
Intangible Assets
  1,887.4000   1,611.1000   1,598.7000   1,555   1,397.8000
Long-Term Investments
  644.1000   672.1000   600.8000   672.3000   693.4000
Fixed Assets
  36,852.8000   34,036.1000   35,217.6000   37,699.1000   35,610.8000
Inventories
  1,323.1000   1,333.7000   1,460.1000   1,531.5000   1,405.9000
Accounts Receivable
  3,115   2,900   2,500.4000   2,477.9000   2,205.8000
Cash and Cash Equivalents
  1,523   1,656.1000   1,725.6000   1,025.7000   1,791.4000
Current Assets
  6,989.2000   6,991.2000   6,763   5,967.4000   6,275.3000
Total Assets
  44,117.8000   41,027.3000   41,980.6000   43,666.5000   41,977.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2,485.9000   2,446.4000   2,714.5000   2,566.6000   2,437.9000
Long-term debt
  233.7000   2.3000   18.4000   45.8000   11.5000
Liabilities to Banks
  296.7000   45.2000   45.5000   112.9000   70.5000
Provisions
  2,802   2,334.6000   2,452.2000   2,520.4000   2,402.8000
Liabilities
  27,376   24,709.4000   24,197.5000   24,796.1000   23,434.8000
Share Capital
  2,138.8000   2,356.2000   2,361.8000   2,602.1000   2,605.1000
Total Equity
  16,741.8000   16,317.9000   17,783.1000   18,870.4000   18,542.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  44,117.8000   41,027.3000   41,980.6000   43,666.5000   41,977.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  18,134.8000   20,349.3000   21,011.1000   21,920.1000   20,485.2000
Depreciation (total)
  1,587.3000   1,777.9000   1,766.3000   2,137.7000   2,137.9000
Operating Result
  3,059.5000   3,020.3000   3,286.7000   3,606.3000   3,650.1000
Interest Income
  -14   -67.5000   -49.3000   -361.6000   -352.8000
Income Before Taxes
  2,663   2,536.1000   2,938.1000   3,138.6000   3,210.2000
Income Taxes
  747.4000   207.3000   730.7000   801.7000   678.2000
Minority Interests Profit
  -82.7000   -92   -94   -96.1000   -92.9000
Net Income
  1,844   2,199.6000   2,113.4000   2,241.5000   2,435.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  5.1100   5.1600   4.9500   4.7600   5.1600
Dividend per Share
  2.6000   2.6500   2.6500   2.7000   2.7500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,696.5000   4,254   4,716.4000   4,712.2000   5,205.7000
Cash Flow from Investing Activities
  -13,594.3000   -1,845.7000   -2,270.2000   -2,584.8000   -1,954.6000
Cash Flow from Financing
  10,483.5000   -2,277   -2,478.5000   -2,780.2000   -2,427.6000
Decrease / Increase in Cash
  555.1000   85.2000   32.9000   -652.1000   822.1000
Employees
  66,700   65,200   66,000   67,200   64,445