2024-04-19  5:29:55 PM Chg. -0.40 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
118.50EUR -0.34% 28,429
Turnover: 1.95 mill.
-Bid Size: - -Ask Size: - 11.7 bill.EUR 3.23% 18.50

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  6,793   7,272   7,930   8,084   8,181
Intangible Assets
  2,808   3,560   3,304   2,795   3,007
Long-Term Investments
  1,538   2,058   2,211   2,819   2,197
Fixed Assets
  11,139   12,890   13,482   13,744   14,383
Inventories
  33   38   94   70   84
Accounts Receivable
  641   628   609   567   827
Cash and Cash Equivalents
  1,912   2,056   1,982   3,463   2,379
Current Assets
  3,137   3,177   3,310   4,826   3,969
Total Assets
  14,276   16,067   16,793   18,570   18,362

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  422   590   679   682   785
Long-term debt
  5,320   5,970   6,077   9,370   9,144
Liabilities to Banks
  5,965   7,129   7,439   10,968   -
Provisions
  402   399   376   95   460
Liabilities
  9,218   10,266   10,786   14,357   14,186
Share Capital
  297   297   297   297   -
Total Equity
  4,577   4,850   5,032   3,652   3,516
Minority Interests
  857   951   975   561   660
Total liabilities equity
  14,276   16,067   16,793   18,570   18,362

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  3,617   4,478   4,700   2,137   2,777
Depreciation (total)
  615   804   768   1,071   719
Operating Result
  1,052   1,235   1,081   -1,374   -20
Interest Income
  -   -   -   -   -218
Income Before Taxes
  874   1,030   875   -1,764   -238
Income Taxes
  -260   -335   -293   255   9
Minority Interests Profit
  -43   -85   -49   347   -
Net Income
  571   610   588   -1,169   -248

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.7700   6.1600   5.9500   -11.8100   -2.5000
Dividend per Share
  3.4600   3.7000   3.7000   0.7000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,270   1,551   1,553   296   757
Cash Flow from Investing Activities
  -888   -1,636   -1,148   -2,109   -1,055
Cash Flow from Financing
  -114   227   -489   3,302   -782
Decrease / Increase in Cash
  254   145   -82   1,485   -
Employees
  17,422   25,840   26,122   24,447   -