12/1/2022  5:35:15 PM Chg. +2.65 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
149.05EUR +1.81% 33,991
Turnover: 2.24 mill.
-Bid Size: - -Ask Size: - 14.75 bill.EUR 0.47% -

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  5,232.1000   5,400.3000   5,433.7000   5,547.7000   5,779.5000
Intangible Assets
  48.8000   52.8000   83.1000   92   71.5000
Long-Term Investments
  304.6000   695.3000   837.3000   846.7000   1,021.4000
Fixed Assets
  5,645.9000   6,203.8000   6,411.2000   6,628.4000   6,873.5000
Inventories
  10   11.4000   18.3000   20.4000   14.6000
Accounts Receivable
  478.2000   518.9000   597.6000   637.5000   610.6000
Cash and Cash Equivalents
  524.1000   373   744.8000   808.3000   1,133.7000
Current Assets
  1,190.2000   1,099.8000   1,570   1,655   1,980.7000
Total Assets
  6,836.1000   7,303.6000   7,981.2000   8,283.4000   8,854.2000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  507.3000   476.8000   452   448.5000   530.6000
Long-term debt
  2,030.5000   2,592.1000   2,574.5000   2,766.2000   3,018.2000
Liabilities to Banks
  2,353.5000   2,684.9000   3,158.6000   3,173.3000   3,487.7000
Provisions
  213.9000   258.5000   253.2000   296.6000   277.8000
Liabilities
  3,848.5000   4,206.1000   4,748.8000   4,875.8000   5,254.7000
Share Capital
  296.9000   296.9000   296.9000   296.9000   296.9000
Total Equity
  2,987.6000   3,096.7000   3,231   3,405.8000   3,599.3000
Minority Interests
  0.0000   .8000   1.4000   1.8000   .2000
Total liabilities equity
  6,836.1000   7,303.6000   7,981.2000   8,283.4000   8,854.2000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  2,292.4000   2,527   2,633.4000   2,739   2,501.5000
Depreciation (total)
  312.4000   347.1000   364.5000   383.5000   383.1000
Operating Result
  403.9000   503.2000   512.6000   542.2000   651.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  430   414.6000   410.3000   453.8000   552.8000
Income Taxes
  -107.8000   -141.9000   -140.4000   -153.4000   -192.3000
Minority Interests Profit
  0.0000   -.2000   -.4000   -.3000   .8000
Net Income
  322.2000   272.6000   269.5000   300.1000   347.8000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  3.2600   2.7600   2.7300   3.0300   3.5100
Dividend per Share
  1.6300   1.3800   1.3700   1.5200   1.7600

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  700.4000   736   764.3000   788.1000   860.4000
Cash Flow from Investing Activities
  -442.8000   -961.7000   -526.4000   -476.5000   -609.6000
Cash Flow from Financing
  -252.9000   82.5000   138.8000   -252   61.3000
Decrease / Increase in Cash
  4.7000   -143.2000   376.7000   59.8000   312.3000
Employees
  11,429   11,893   12,096   12,218   9,092