2024-04-15  9:59:58 PM Chg. -0.44 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
70.08USD -0.62% 42,618
Turnover: 3.02 mill.
-Bid Size: - -Ask Size: - 4.17 bill.USD 3.21% 140.16

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,446.3400   1,394.1380   1,368.9850   1,433.2130   1,462.6020
Intangible Assets
  640.9030   597.6740   550.5930   709.7560   681.1270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,142.2690   3,055.4090   2,958.1940   5,552.9820   5,569.6350
Inventories
  4,325.8680   4,168.4920   4,362.5470   4,432.1680   4,538.1990
Accounts Receivable
  641.2520   606.3570   624.9720   689.4690   749.9990
Cash and Cash Equivalents
  135.1780   546.9370   896.5270   418.6650   834.9920
Current Assets
  5,172.7640   5,426.8920   6,082.4540   5,695.5430   6,270.0010
Total Assets
  8,315.0330   8,482.3010   9,040.6480   11,248.5250   11,839.6360

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  3,086.1770   2,894.5820   3,172.7900   3,421.9870   3,640.6390
Long-term debt
  1,042.9490   1,044.3270   1,045.7200   747.3200   1,032.9840
Liabilities to Banks
  -   -   -   -   -
Provisions
  454.3000   303.6000   318.4000   334   -
Liabilities
  5,398.8410   5,067.1050   5,489.8350   7,699.4440   8,280.1240
Share Capital
  .0080   .0080   .0080   .0080   .0080
Total Equity
  2,916.1920   3,415.1960   3,550.8130   3,549.0810   3,559.5120
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,315.0330   8,482.3010   9,040.6480   11,248.5250   11,839.6360

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  9,567.6790   9,373.7840   9,580.5540   9,709.0030   10,106.3210
Depreciation (total)
  258.3870   249.2600   238.1840   238.3710   250.0810
Operating Result
  787.5980   570.2120   604.2750   677.1800   749.9070
Interest Income
  -59.9100   -58.8010   -56.5880   -39.8980   -46.8860
Income Before Taxes
  738.8350   520.2590   555.2640   637.7460   651.0150
Income Taxes
  279.2130   44.7540   131.4170   150.8500   157.9940
Minority Interests Profit
  -   -   -   -   -
Net Income
  459.6220   475.5050   423.8470   486.8960   493.0210

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  6.2200   6.4400   5.7500   6.8700   7.1700
Dividend per Share
  0.2400   0.2400   0.2400   0.2400   1.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  500.8740   600.8050   811.0280   866.9090   969.6880
Cash Flow from Investing Activities
  -262.0440   -178.6390   -191.8270   -462.9390   -266.8970
Cash Flow from Financing
  -194.6910   -14.8720   -263.9150   -882.1530   -285.9970
Decrease / Increase in Cash
  44.3960   411.7590   349.5900   -477.8620   416.3270
Employees
  74,000   71,000   71,000   67,000   -