ADLER REAL ESTATE AG/ DE0005008007 /
10/3/2023 5:30:00 PM | Chg. 0.00 | Volume | Bid7:07:00 PM | Ask7:07:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.60EUR | 0.00% | 680 Turnover: 5,848 |
-Bid Size: - | -Ask Size: - | 934.42 mill.EUR | 0.00% | 12.94 |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4.9000 | 7.6000 | 19.3000 | 22.3000 | 18.4000 | ||||||
Intangible Assets | .6000 | .6000 | .6000 | .5000 | .3000 | ||||||
Long-Term Investments | 3,018.5000 | 5,026.1000 | 4,976.6000 | 5,083.6000 | 1,752.7000 | ||||||
Fixed Assets | 3,125.5000 | 5,218.2000 | 5,286.7000 | 5,577.8000 | 1,822.7000 | ||||||
Inventories | 3 | 88.1000 | 87.3000 | 68.3000 | 13.2000 | ||||||
Accounts Receivable | 10.7000 | 25.9000 | 32 | 23.7000 | 17.6000 | ||||||
Cash and Cash Equivalents | 368.2000 | 77.7000 | 237.4000 | 149.9000 | 296.8000 | ||||||
Current Assets | 629.9000 | 437.7000 | 554.4000 | 601.1000 | 793.4000 | ||||||
Total Assets | 3,779 | 5,856.6000 | 10,681.7000 | 6,292.3000 | 5,584.7000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 29.1000 | 47.4000 | 37.4000 | 32.2000 | 27.4000 | ||||||
Long-term debt | 749.2000 | 1,476.2000 | 2,002.1000 | 1,039.2000 | 703.8000 | ||||||
Liabilities to Banks | 1,027.9000 | 1,618.6000 | 2,159.8000 | 1,429.1000 | 739.3000 | ||||||
Provisions | 168.8500 | 397.6300 | 459.0100 | 497.8000 | 237.3100 | ||||||
Liabilities | 2,741.4000 | 4,277 | 7,133.8000 | 4,711.5000 | 3,440.7000 | ||||||
Share Capital | 57.5480 | 71.0640 | 71.0640 | 73.6590 | 109.4170 | ||||||
Total Equity | 1,037.5000 | 1,579.6000 | 3,547.9000 | 1,580.8000 | 2,144 | ||||||
Minority Interests | 76.9000 | 362.2000 | 2,102 | 465.8000 | 431.7000 | ||||||
Total liabilities equity | 3,779 | 5,856.6000 | 10,681.7000 | 6,292.3000 | 5,584.7000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 299.3000 | 424.7000 | 904.2000 | 1,191.2000 | 1,766.5000 | ||||||
Depreciation (total) | .8000 | 1.6000 | 5.7000 | 5.3000 | 33.3000 | ||||||
Operating Result | 311.8000 | 582.8000 | 469 | 353.3000 | 375.8000 | ||||||
Interest Income | -153.4000 | -131.2000 | -110.7000 | -70.9000 | -244.5000 | ||||||
Income Before Taxes | 158.4000 | 454.8000 | 357 | 276.5000 | 131.4000 | ||||||
Income Taxes | 15.8000 | 122.6000 | 81.2000 | 81.3000 | 56.8000 | ||||||
Minority Interests Profit | -15.9000 | -66.9000 | -129.4000 | -47.5000 | -5.4000 | ||||||
Net Income | 126.8000 | 265.6000 | 238.3000 | -351.9000 | 69.2000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 36.3000 | 131 | 94.4000 | 149.2000 | 18.8000 | ||||||
Cash Flow from Investing Activities | 212.7000 | 609.1000 | -146.9000 | -145 | 1,105.8000 | ||||||
Cash Flow from Financing | -4.7000 | 187.8000 | 600 | -57.4000 | -976.2000 | ||||||
Decrease / Increase in Cash | 244.3000 | -290.2000 | 547.3000 | -475.1000 | 146.9000 | ||||||
Employees | 500 | 793 | 891 | 914 | 807 |