2024-04-18  5:29:51 PM Chg. +0.06 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
9.98EUR +0.60% 360,562
Turnover: 1.51 mill.
-Bid Size: - -Ask Size: - 2.7 bill.EUR 5.01% 55.47

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  1,617   1,754.6000   1,979.3000   1,985.7000   2,019.6000
Intangible Assets
  11   9.2000   9.5000   7.2000   7
Long-Term Investments
  1.7000   15   28.9000   24.8000   9.6000
Fixed Assets
  1,844.8000   2,002.1000   2,235.6000   2,251.4000   2,308.2000
Inventories
  1,388.4000   1,154.5000   1,336.7000   1,119.4000   870.5000
Accounts Receivable
  348.4000   297.6000   520.7000   510.2000   429.5000
Cash and Cash Equivalents
  79.7000   73.3000   113.6000   164.6000   582.7000
Current Assets
  1,881.9000   1,615.7000   2,004.8000   1,819.8000   1,907.5000
Total Assets
  3,726.7000   3,617.8000   4,240.4000   4,071.2000   4,215.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  389   306.1000   603.8000   843.7000   1,005.8000
Long-term debt
  615.8000   543.2000   724.7000   707.2000   895.4000
Liabilities to Banks
  1,018.6000   1,147.8000   1,197.1000   1,051.2000   1,164.2000
Provisions
  291.1000   254.9000   262   255.5000   239.1000
Liabilities
  1,706.2000   1,865.3000   2,316.6000   2,190   2,502.6000
Share Capital
  63.6000   62.3000   62.3000   62.3000   62.3000
Total Equity
  1,944.8000   1,635   1,778   1,721   1,568.5000
Minority Interests
  75.8000   117.5000   145.7000   160.2000   144.5000
Total liabilities equity
  3,726.7000   3,617.8000   4,240.4000   4,071.2000   4,215.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  5,050.6000   2,993.4000   4,500.5000   4,672.2000   4,554.7000
Depreciation (total)
  121.9000   125.1000   147.8000   146.8000   148
Operating Result
  48   -316.1000   232.1000   192.4000   47.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -16.7000   -348.6000   192.5000   132.6000   -18.8000
Income Taxes
  7.8000   108.6000   -75.2000   -66.4000   -13.3000
Minority Interests Profit
  -1.5000   10.8000   5.5000   7.5000   13.8000
Net Income
  -10.5000   -229.2000   122.7000   73.7000   -18.3000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.0400   -0.9200   0.4900   0.3000   -0.0700
Dividend per Share
  0.3500   0.4500   0.4500   0.4500   0.4500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  496   188.6000   355.5000   438.1000   565.5000
Cash Flow from Investing Activities
  -328   -228.4000   -234.2000   -181.3000   -150.7000
Cash Flow from Financing
  -263.4000   33.5000   -88.6000   -206.1000   5.2000
Decrease / Increase in Cash
  -95.4000   -6.3000   32.8000   50.6000   420
Employees
  7,577   7,328   7,386   7,358   7,288