2024-04-18  5:29:51 PM Chg. +0.06 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
9.98EUR +0.60% 360,562
Turnover: 1.51 mill.
-Bid Size: - -Ask Size: - 2.7 bill.EUR 5.01% 55.47

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,754.6000   1,979.3000   1,985.7000   2,019.6000   1,892.8000
Intangible Assets
  9.2000   9.5000   7.2000   7   6.6000
Long-Term Investments
  15   28.9000   24.8000   9.6000   13.2000
Fixed Assets
  2,002.1000   2,235.6000   2,251.4000   2,308.2000   2,200.1000
Inventories
  1,154.5000   1,336.7000   1,119.4000   870.5000   729.6000
Accounts Receivable
  297.6000   520.7000   510.2000   429.5000   413.9000
Cash and Cash Equivalents
  73.3000   113.6000   164.6000   582.7000   629.6000
Current Assets
  1,615.7000   2,004.8000   1,819.8000   1,907.5000   1,790.9000
Total Assets
  3,617.8000   4,240.4000   4,071.2000   4,215.6000   3,991

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  306.1000   603.8000   843.7000   1,005.8000   979.6000
Long-term debt
  543.2000   724.7000   707.2000   895.4000   750.7000
Liabilities to Banks
  1,147.8000   1,197.1000   1,051.2000   1,164.2000   1,159
Provisions
  254.9000   262   255.5000   239.1000   213.8000
Liabilities
  1,865.3000   2,316.6000   2,190   2,502.6000   2,437.7000
Share Capital
  62.3000   62.3000   62.3000   62.3000   64.3000
Total Equity
  1,635   1,778   1,721   1,568.5000   1,437
Minority Interests
  117.5000   145.7000   160.2000   144.5000   116.2000
Total liabilities equity
  3,617.8000   4,240.4000   4,071.2000   4,215.6000   3,991

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  2,993.4000   4,500.5000   4,672.2000   4,554.7000   3,966.3000
Depreciation (total)
  125.1000   147.8000   146.8000   148   135
Operating Result
  -316.1000   232.1000   192.4000   47.7000   88.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -348.6000   192.5000   132.6000   -18.8000   33.2000
Income Taxes
  108.6000   -75.2000   -66.4000   -13.3000   -23.6000
Minority Interests Profit
  10.8000   5.5000   7.5000   13.8000   12.5000
Net Income
  -229.2000   122.7000   73.7000   -18.3000   22.1000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.9200   0.4900   0.3000   -0.0700   0.0900
Dividend per Share
  0.4500   0.4500   0.4500   0.4500   0.4300

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  188.6000   355.5000   438.1000   565.5000   259.3000
Cash Flow from Investing Activities
  -228.4000   -234.2000   -181.3000   -150.7000   -162.1000
Cash Flow from Financing
  33.5000   -88.6000   -206.1000   5.2000   -28.3000
Decrease / Increase in Cash
  -6.3000   32.8000   50.6000   420   68.9000
Employees
  7,328   7,386   7,358   7,288   7,145