2024-04-19  5:29:57 PM Chg. -0.05 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
9.94EUR -0.45% 268,971
Turnover: 1.32 mill.
-Bid Size: - -Ask Size: - 2.69 bill.EUR 5.02% 55.31

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,025.9000   2,086.4000   1,868.4000   1,890.9000   1,793.7000
Intangible Assets
  11.2000   2.8000   2.5000   2.2000   3.2000
Long-Term Investments
  22.5000   20.4000   37   29.5000   27.7000
Fixed Assets
  2,317.5000   2,357.5000   2,147.6000   2,133.8000   1,933.3000
Inventories
  824.9000   887.4000   990.5000   1,018.7000   1,016.3000
Accounts Receivable
  470.4000   572.2000   601.6000   578.1000   523.1000
Cash and Cash Equivalents
  480   598.5000   620.5000   850.1000   876.9000
Current Assets
  1,808.1000   2,097.5000   2,256.4000   2,473.8000   2,463.5000
Total Assets
  4,125.7000   4,455   4,404   4,607.6000   4,396.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  641.7000   804   941.5000   860.4000   857.8000
Long-term debt
  617.2000   812.7000   862.3000   951.8000   977.2000
Liabilities to Banks
  1,065.1000   1,092.7000   1,103.8000   1,326.1000   1,295.4000
Provisions
  240.9000   243.8000   202.8000   184.7000   176
Liabilities
  2,102.4000   2,286.4000   2,433.7000   2,488.3000   2,467.8000
Share Capital
  66.7000   69   69.0170   69.0170   67.6370
Total Equity
  1,929   2,078.7000   1,897.1000   2,062.6000   1,872.6000
Minority Interests
  94.3000   90   73.2000   56.7000   56.4000
Total liabilities equity
  4,125.7000   4,455   4,404   4,607.6000   4,396.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  4,221.4000   3,968.1000   4,626.9000   5,010.8000   4,753.9000
Depreciation (total)
  163.7000   169.8000   169.7000   166.2000   175.3000
Operating Result
  120.9000   157.4000   318   312.1000   22.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  76.9000   127.9000   298.6000   310   23.1000
Income Taxes
  -50.6000   -60.6000   -77.3000   -94.8000   -91.3000
Minority Interests Profit
  16.6000   13   12.8000   21.8000   -8.7000
Net Income
  42.9000   80.3000   234.1000   237.1000   -59.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1600   0.3000   0.8500   0.8600   -0.2200
Dividend per Share
  0.4490   0.4490   0.4500   0.4500   0.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  17.4000   268.8000   365.9000   326.4000   358.7000
Cash Flow from Investing Activities
  -67.6000   -157.3000   -184.6000   -155.3000   -127.8000
Cash Flow from Financing
  -225.3000   -7.6000   -97.2000   41.7000   -220.1000
Decrease / Increase in Cash
  -275.4000   103.9000   84.1000   212.7000   10.9000
Employees
  6,769   6,784   6,931   6,938   6,908