2024-04-24  5:35:30 PM Chg. -1.15 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
107.10EUR -1.06% 26,343
Turnover: 1.25 mill.
-Bid Size: - -Ask Size: - 5.88 bill.EUR 4.52% 10.86

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  7,120.4000   7,429   8,594   10,033   13,245
Intangible Assets
  533.3000   398.9000   453   545   -
Long-Term Investments
  210.9000   189.4000   1,466   1,898   732
Fixed Assets
  11,311.3000   11,399.2000   12,369   14,405   18,368
Inventories
  1,248.1000   1,229.8000   1,210   1,386   3,067
Accounts Receivable
  2,090.9000   2,252.2000   2,731   3,340   4,405
Cash and Cash Equivalents
  2,148.6000   2,407.2000   2,318   2,360   3,714
Current Assets
  6,037.9000   6,868.7000   7,234   8,190   13,282
Total Assets
  17,349.2000   18,268   19,603   22,595   31,650

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,604   2,953   3,148   3,889   6,958
Long-term debt
  5,296.3000   4,871.3000   4,437   5,725   8,045
Liabilities to Banks
  7,262.3000   6,858.3000   -   -   -
Provisions
  710.9000   591.7000   1,431   1,468   -
Liabilities
  13,708.5000   14,498.1000   14,046   16,291   24,799
Share Capital
  54.8570   54.8570   -   -   -
Total Equity
  3,421.2000   3,404.7000   4,312   4,885   5,009
Minority Interests
  219.5000   365.2000   1,245   1,419   1,842
Total liabilities equity
  17,349.2000   18,268   19,603   22,595   31,650

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7,190.6000   6,472.4000   8,104   11,195   17,021
Depreciation (total)
  656.7000   678.1000   714   762   943
Operating Result
  698.9000   616.4000   829   1,334   1,251
Interest Income
  -   -   -180   -209   -
Income Before Taxes
  544.8000   508.1000   575   869   819
Income Taxes
  -147.3000   -97.4000   171   254   198
Minority Interests Profit
  -45.8000   -30.4000   -72   -174   -80
Net Income
  351.7000   380.3000   332   441   541

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  6.4600   6.9700   6.0800   8.0600   9.8900
Dividend per Share
  1.9250   3.9000   4.1000   4.5000   4.8500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  716.3000   967.5000   574   1,648   1,695
Cash Flow from Investing Activities
  -968.4000   -511.3000   -1,087   -1,944   -3,208
Cash Flow from Financing
  671.2000   -157.5000   384   338   2,903
Decrease / Increase in Cash
  431.2000   258.5000   -   -   -
Employees
  39,699   38,355   41,664   45,892   57,843