2024-04-19  5:35:15 PM Chg. +0.02 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
1.73EUR +1.14% 3.62 mill.
Turnover: 3.07 mill.
-Bid Size: - -Ask Size: - 5.42 bill.EUR 5.54% 8.23

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  5,067   5,080   4,606   4,620   4,869
Intangible Assets
  1,348   1,724   1,863   2,302   2,379
Long-Term Investments
  137   136   107   45   65
Fixed Assets
  6,866   7,315   6,885   7,251   7,615
Inventories
  184   159   147   187   184
Accounts Receivable
  1,485   1,821   1,671   1,781   1,852
Cash and Cash Equivalents
  636   402   691   624   434
Current Assets
  2,730   3,058   2,840   2,970   3,110
Total Assets
  9,801   10,379   9,949   10,333   10,725

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,170   1,384   1,381   1,413   1,481
Long-term debt
  3,089   3,436   3,501   2,984   3,307
Liabilities to Banks
  3,781   3,795   3,938   3,678   3,611
Provisions
  576   668   625   642   676
Liabilities
  6,542   7,108   6,936   6,810   7,074
Share Capital
  1,629   1,629   1,629   1,629   1,629
Total Equity
  2,646   2,717   2,878   3,135   3,651
Minority Interests
  613   554   135   388   362
Total liabilities equity
  9,801   10,379   9,949   10,333   10,725

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  4,921   5,093   5,796   6,494   7,324
Depreciation (total)
  833   775   489   643   547
Operating Result
  215   456   710   588   687
Interest Income
  -   -   -   -   -
Income Before Taxes
  76   354   576   490   581
Income Taxes
  -133   -117   -192   -157   -189
Minority Interests Profit
  130   -15   -6   -10   -4
Net Income
  73   224   293   344   389

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.0234   0.0724   0.0944   0.1106   0.1249
Dividend per Share
  0.0400   0.0492   0.0578   -   -

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  896   802   866   1,023   932
Cash Flow from Investing Activities
  -336   -502   -475   -510   -683
Cash Flow from Financing
  -468   -582   -54   -606   -442
Decrease / Increase in Cash
  92   -282   337   -93   -193
Employees
  12,298   13,494   11,436   12,080   12,186