2024-04-18  5:35:30 PM Chg. +0.02 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
1.71EUR +0.95% 7 mill.
Turnover: 5.13 mill.
-Bid Size: - -Ask Size: - 5.34 bill.EUR 5.62% 8.12

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  5,080   4,606   4,620   4,869   5,162
Intangible Assets
  1,724   1,863   2,302   2,379   2,737
Long-Term Investments
  136   107   45   65   53
Fixed Assets
  7,315   6,885   7,251   7,615   8,245
Inventories
  159   147   187   184   139
Accounts Receivable
  1,821   1,671   1,781   1,852   2,030
Cash and Cash Equivalents
  402   691   624   434   1,012
Current Assets
  3,058   2,840   2,970   3,110   3,953
Total Assets
  10,379   9,949   10,333   10,725   12,226

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,384   1,381   1,413   1,481   1,552
Long-term debt
  3,436   3,501   2,984   3,307   3,909
Liabilities to Banks
  3,795   3,938   3,678   3,611   4,497
Provisions
  668   625   642   676   752
Liabilities
  7,108   6,936   6,810   7,074   8,110
Share Capital
  1,629   1,629   1,629   1,629   1,629
Total Equity
  2,717   2,878   3,135   3,651   4,116
Minority Interests
  554   135   388   362   579
Total liabilities equity
  10,379   9,949   10,333   10,725   12,226

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  5,093   5,796   6,494   7,324   6,862
Depreciation (total)
  775   489   643   547   654
Operating Result
  456   710   588   687   550
Interest Income
  -   -   -   -   -
Income Before Taxes
  354   576   490   581   469
Income Taxes
  -117   -192   -157   -189   -99
Minority Interests Profit
  -15   -6   -10   -4   -4
Net Income
  224   293   344   389   364

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.0724   0.0944   0.1106   0.1249   0.1171
Dividend per Share
  0.0492   0.0578   -   -   0.0775

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  802   866   1,023   932   597
Cash Flow from Investing Activities
  -502   -475   -510   -683   -802
Cash Flow from Financing
  -582   -54   -606   -442   783
Decrease / Increase in Cash
  -282   337   -93   -193   578
Employees
  13,494   11,436   12,080   12,186   12,978