2024-04-19  5:35:15 PM Chg. +0.02 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
1.73EUR +1.14% 3.62 mill.
Turnover: 3.07 mill.
-Bid Size: - -Ask Size: - 5.42 bill.EUR 5.54% 8.23

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  4,872   4,685   6,370   5,930   5,625
Intangible Assets
  1,552   1,503   1,393   1,306   1,318
Long-Term Investments
  2,451   569   263   240   139
Fixed Assets
  9,418   6,889   8,384   7,901   7,448
Inventories
  239   267   340   284   284
Accounts Receivable
  2,141   1,958   1,907   1,889   1,591
Cash and Cash Equivalents
  132   147   553   376   544
Current Assets
  2,861   3,045   3,235   3,109   2,885
Total Assets
  12,361   10,855   11,945   11,010   10,333

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,450   1,348   1,332   1,306   1,254
Long-term debt
  3,736   3,851   4,371   3,982   3,931
Liabilities to Banks
  4,184   4,526   5,024   4,397   4,056
Provisions
  953   472   611   605   498
Liabilities
  7,516   7,262   8,248   7,662   7,154
Share Capital
  1,629   1,629   1,629   1,629   1,629
Total Equity
  3,501   2,767   2,846   2,791   2,579
Minority Interests
  1,344   826   851   557   600
Total liabilities equity
  12,361   10,855   11,945   11,010   10,333

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  6,041   6,198   6,480   5,604   4,984
Depreciation (total)
  542   641   567   876   662
Operating Result
  498   301   501   257   362
Interest Income
  -   -   -   -   -
Income Before Taxes
  134   42   318   126   161
Income Taxes
  101   -148   -128   -51   -179
Minority Interests Profit
  112   496   -11   -13   -19
Net Income
  308   -420   260   62   -37

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.1000   -0.1400   0.0800   0.0200   -0.0100
Dividend per Share
  0.1000   0.0100   0.0300   0.0300   0.0400

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  843   410   961   779   940
Cash Flow from Investing Activities
  60   -225   -250   -231   -303
Cash Flow from Financing
  -891   -170   -394   -725   -469
Decrease / Increase in Cash
  12   15   317   -177   168
Employees
  12,171   11,960   12,771   12,626   12,212