11/29/2021  3:00:16 PM Chg. +42.25 Volume Bid3:01:04 PM Ask3:00:18 PM Market Capitalization Dividend Y. P/E Ratio
1,400.00GBX +3.11% 167,393
Turnover(GBP): 2.33 mill.
1,401.00Bid Size: 150 1,401.50Ask Size: 77 12.98 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  5   4   4   5   5
Intangible Assets
  0.0000   12   11   9   8
Long-Term Investments
  5,189   6,657   7,564   7,397   9,915
Fixed Assets
  5,719   7,414   8,435   7,637   10,077
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  931   1,054   1,020   771   216
Current Assets
  994   1,210   1,153   930   257
Total Assets
  6,713   8,624   9,588   8,567   10,334

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  103   101   95   73   62
Long-term debt
  575   575   575   577   975
Liabilities to Banks
  575   575   575   579   975
Provisions
  6   2   2   4   3
Liabilities
  877   1,600   1,679   810   1,170
Share Capital
  719   719   719   719   719
Total Equity
  5,836   7,024   7,909   7,757   9,164
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,713   8,624   9,588   8,567   10,334

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,399   1,552   1,407   231   1,931
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,342   1,428   1,295   215   1,855
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,524   1,451   1,234   215   1,855
Income Taxes
  101   -26   13   -1   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,625   1,425   1,247   253   1,726

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  1.6920   1.5170   1.2830   0.2210   1.9240
Dividend per Share
  0.2650   0.3000   0.3500   0.3500   0.3850

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  243   373   447   169   -559
Cash Flow from Investing Activities
  227   26   -53   47   -1
Cash Flow from Financing
  -557   -288   -423   -465   7
Decrease / Increase in Cash
  -87   111   -29   -249   -553
Employees
  281   241   240   242   234